JPY 242.0
(-0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 12.61 Billion | -261.93 Billion | 219.99 Billion | 174.18 Billion | -54.17 Billion | -39.54 Billion |
Net Income | 2.19 Billion | 1.81 Billion | 4.57 Billion | 2.18 Billion | 2.62 Billion | 1.78 Billion |
Depreciation & Amortization | 2.13 Billion | 2.28 Billion | 2.16 Billion | 2.08 Billion | 2.02 Billion | 2.17 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 11.47 Billion | -260.27 Billion | 215.5 Billion | 168.79 Billion | -57.54 Billion | -34.21 Billion |
Other non-cash items | 1.07 Billion | -5.75 Billion | -2.24 Billion | 1.11 Billion | -1.28 Billion | -9.28 Billion |
Investing Cash Flow | -53.15 Billion | 59.36 Billion | -34.66 Billion | -30.95 Billion | 30.14 Billion | 102.21 Billion |
Investments in PPE | -1.59 Billion | -1.54 Billion | -1.54 Billion | -1.32 Billion | -2.08 Billion | -3.58 Billion |
Acquisitions | 191 Million | -1 Billion | -956 Million | 5.64 Billion | -1.46 Billion | -1.92 Billion |
Investment purchases | -137.38 Billion | -16.62 Billion | -190.17 Billion | -204.05 Billion | -144.68 Billion | -68.33 Billion |
Sales/Maturities of investments | 163.23 Billion | 77.38 Billion | 156.81 Billion | 168.5 Billion | 176.83 Billion | 174.09 Billion |
Other Investing Activities | 1 Million | 1.16 Billion | 1.2 Billion | 273 Million | 1.54 Billion | 1.96 Billion |
Financing Cash Flow | 65.7 Billion | -431 Million | -424 Million | -416 Million | -412 Million | -434 Million |
Debt repayment | -1.92 Billion | -15.51 Billion | - | - | - | - |
Dividends payments | -415 Million | -412 Million | -412 Million | -416 Million | -412 Million | -433 Million |
Common Stock Repurchased | -48 Million | -18 Million | -11 Million | - | - | - |
Common Stock Issuance | - | -15.51 Billion | - | - | - | - |
Other Financing Activities | -1 Million | 31.03 Billion | -1 Million | 152.03 Billion | -5.08 Billion | -1 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -60.49 Billion | -260.27 Billion | 215.5 Billion | 168.79 Billion | -57.54 Billion | -5.34 Billion |
Cash at beginning of period | 316.95 Billion | 519.95 Billion | 335.04 Billion | 192.23 Billion | 216.67 Billion | 154.43 Billion |
Cash at end of period | 342.13 Billion | 316.95 Billion | 519.95 Billion | 335.04 Billion | 192.23 Billion | 216.67 Billion |
Capital Expenditure | -1.59 Billion | -1.54 Billion | -1.54 Billion | -1.32 Billion | -2.08 Billion | -3.58 Billion |
Effect of forex changes on cash | - | -1 Million | 1 Million | -1 Million | - | -1 Million |
Net cash flow / Change in cash | 25.17 Billion | -202.99 Billion | 184.91 Billion | 142.8 Billion | -24.44 Billion | 62.24 Billion |
Free Cash Flow | 11.02 Billion | -263.47 Billion | 218.44 Billion | 172.85 Billion | -56.26 Billion | -43.12 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.38 Billion | -493 Million | 2.19 Billion | 758 Million | 909 Million | 1.02 Billion |
Depreciation & Amortization | - | - | 2.13 Billion | 520 Million | 527 Million | 551 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 11.47 Billion | - | - | - |
Other non-cash items | -1.38 Billion | 493 Million | 1.07 Billion | -758 Million | -909 Million | -1.02 Billion |
Investing Cash Flow | - | - | -53.15 Billion | - | - | - |
Investments in PPE | - | - | -1.59 Billion | - | - | - |
Acquisitions | - | - | 191 Million | - | - | - |
Investment purchases | - | - | -137.38 Billion | - | - | - |
Sales/Maturities of investments | - | - | 163.23 Billion | - | - | - |
Other Investing Activities | - | - | 1 Million | - | - | - |
Financing Cash Flow | - | - | 65.7 Billion | - | - | - |
Debt repayment | - | - | -1.92 Billion | - | - | - |
Dividends payments | - | - | -415 Million | - | - | - |
Common Stock Repurchased | - | - | -48 Million | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -1 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -60.49 Billion | - | - | - |
Cash at beginning of period | - | - | 316.95 Billion | - | - | - |
Cash at end of period | - | - | 342.13 Billion | 1.04 Billion | 1.05 Billion | 1.1 Billion |
Capital Expenditure | - | - | -1.59 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 25.17 Billion | 1.04 Billion | 1.05 Billion | 1.1 Billion |
Free Cash Flow | - | - | 11.02 Billion | 1.04 Billion | 1.05 Billion | 1.1 Billion |
NTPIF
688621
RDEMF
SODE
RCAN
MGLLF