USD 3.5
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -130.82 Million | 56.11 Million | -8.73 Million | 2.25 Million |
Net Income | - | - | 16.88 Million | -13.56 Million | -13.25 Million | 3.94 Million |
Depreciation & Amortization | - | - | 4.09 Million | 1.49 Million | 3.8 Million | 328 Thousand |
Deferred income taxes | - | - | 5.56 Million | -1.7 Million | - | - |
Stock-based compensation | - | - | 809 Thousand | 539 Thousand | 2.92 Million | 1.12 Million |
Change in working capital | - | - | -158.08 Million | 68.95 Million | -1.03 Million | -1.03 Million |
Other non-cash items | - | - | -85 Thousand | 386 Thousand | -1.17 Million | -2.1 Million |
Investing Cash Flow | - | - | 1.48 Million | -88.3 Million | -78.74 Million | 62.61 Million |
Investments in PPE | - | - | -680 Thousand | -864 Thousand | -2.18 Million | -13.37 Million |
Acquisitions | - | - | - | 181 Thousand | 9.97 Million | 617 Thousand |
Investment purchases | - | - | -150.15 Million | -132.07 Million | -47.03 Million | -2.31 Million |
Sales/Maturities of investments | - | - | 2.16 Million | 46.95 Million | 37 Thousand | 89.7 Million |
Other Investing Activities | - | - | 150.15 Million | -2.49 Million | -29.52 Million | 75.99 Million |
Financing Cash Flow | - | - | 193.01 Million | 100.37 Million | -6.61 Million | -3.35 Million |
Debt repayment | - | - | -57.97 Million | -193 Thousand | - | - |
Dividends payments | - | - | - | - | -10.56 Million | -10.26 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 174.48 Million | 2.63 Million | 3.95 Million | 6.9 Million |
Other Financing Activities | - | - | 76.5 Million | 97.93 Million | 3.95 Million | 6.9 Million |
Accounts receivables | - | - | -2.93 Million | -806 Thousand | -1.9 Million | - |
Accounts payables | - | - | 2.26 Million | 132.07 Million | - | - |
Inventory | - | - | -161.77 Million | -132.07 Million | -39.57 Million | - |
Other working capital | - | - | 4.35 Million | 69.76 Million | 871 Thousand | -1.03 Million |
Cash at beginning of period | - | 63.04 Million | 130.21 Million | 62.91 Million | 165.17 Million | 94.55 Million |
Cash at end of period | - | 63.04 Million | 213.19 Million | 130.21 Million | 62.91 Million | 165.17 Million |
Capital Expenditure | - | - | -680 Thousand | -864 Thousand | -2.18 Million | -13.37 Million |
Effect of forex changes on cash | - | - | 19.3 Million | -889 Thousand | -8.17 Million | 9.09 Million |
Net cash flow / Change in cash | - | - | 82.97 Million | 67.29 Million | -102.25 Million | 70.61 Million |
Free Cash Flow | - | - | -131.5 Million | 55.24 Million | -10.92 Million | -11.11 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
688621
RDEMF
CUBI
RCAN
MGLLF
8338