Magellan Financial Group Limited (MGLLF)
USD 6.42
(0.0%)
USD 6.42
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 432.68 Million | 381.15 Million | 461.91 Million | 524.82 Million | 472.9 Million | 405.08 Million |
| Cost of Revenue | 72.77 Million | 48.97 Million | 20.96 Million | 187.54 Million | 56.27 Million | 25.95 Million |
| Gross Profit | 359.9 Million | 332.18 Million | 440.95 Million | 337.28 Million | 416.63 Million | 379.12 Million |
| Operating Expenses | 31.58 Million | 64.22 Million | 139.69 Million | 53.18 Million | 62.88 Million | 33.6 Million |
| Selling, General and Administrative Expenses | 89.38 Million | 31.87 Million | 112.14 Million | 92.44 Million | 98.31 Million | 82.79 Million |
| Research and Development Expenses | - | 0.70 | 0.73 | 0.54 | 0.75 | - |
| Other Expenses | - | -64.22 Million | -139.69 Million | -53.18 Million | -62.88 Million | -33.6 Million |
| Cost and Expenses | 104.35 Million | 113.2 Million | 160.65 Million | 240.72 Million | 119.15 Million | 59.56 Million |
| Operating Income | 266.86 Million | 267.95 Million | 301.26 Million | 284.09 Million | 353.74 Million | 345.52 Million |
| Interest Expense | 1.03 Million | 1.5 Million | 2.22 Million | 2.76 Million | 1.15 Million | 425 Thousand |
| Income Tax Expense | 98.59 Million | 72.58 Million | 77.71 Million | 53.71 Million | 80.95 Million | 80.98 Million |
| Earnings before Tax | 326.78 Million | 267.69 Million | 336.21 Million | 284.09 Million | 353.74 Million | 345.5 Million |
| Net Income | 238.75 Million | 182.65 Million | 264.28 Million | 199.06 Million | 272.79 Million | 264.52 Million |
| Earnings Per Share Basic | 1.32 | 1.00 | 1.43 | 1.09 | 1.50 | 1.50 |
| Earnings Per Share Diluted | 1.32 | 1.00 | 1.43 | 1.09 | 1.50 | 1.50 |
| Weighted Average Shares Outstanding | 181.08 Million | 182.56 Million | 185.12 Million | 183.37 Million | 181.52 Million | 176.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.08 Million | 182.56 Million | 185.12 Million | 183.37 Million | 181.52 Million | 176.86 Million |
| Gross Margin | 0.83 | 0.87 | 0.95 | 0.64 | 0.88 | 0.94 |
| EBIT Margin | 0.77 | 0.72 | 0.66 | 0.55 | 0.76 | 0.86 |
| Profit Margin | 0.55 | 0.48 | 0.57 | 0.38 | 0.58 | 0.65 |
| EBITDA | 332.9 Million | 273.98 Million | - | - | - | - |
| Earnings Before Tax Margin | 0.62 | 0.70 | 0.65 | 0.54 | 0.75 | 0.85 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 69.67 Million | 232.42 Million | 68.1 Million | 126.06 Million | 54.52 Million | 114.49 Million |
| Cost of Revenue | 12.26 Million | 62.21 Million | 11.98 Million | 50.75 Million | 11.57 Million | 22.08 Million |
| Gross Profit | 57.4 Million | 170.21 Million | 56.12 Million | 75.3 Million | 42.95 Million | 92.4 Million |
| Operating Expenses | 4.89 Million | 21.06 Million | 5.73 Million | 4.76 Million | 4.49 Million | 16.78 Million |
| Selling, General and Administrative Expenses | 4.89 Million | - | 4.78 Million | 1.3 Million | 5.23 Million | 1.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.12 | 49.06 Million | - | 0.78 | - | 0.83 |
| Cost and Expenses | 17.16 Million | 13.15 Million | 17.72 Million | 101.38 Million | 16.07 Million | 96.77 Million |
| Operating Income | 52.51 Million | 219.27 Million | 49.95 Million | 70.84 Million | 36.53 Million | 65.86 Million |
| Interest Expense | - | 1.03 Million | - | - | - | - |
| Income Tax Expense | 18.59 Million | 65.54 Million | 18.17 Million | 0.39 | 13.77 Million | 0.37 |
| Earnings before Tax | 63.51 Million | 217.83 Million | 62.09 Million | 0.39 | 47.21 Million | 0.37 |
| Net Income | 44.92 Million | 159.15 Million | 43.91 Million | 123.44 Million | 33.44 Million | 120 Million |
| Earnings Per Share Basic | 0.25 | - | 0.24 | 123.44 Million | 0.18 | 120 Million |
| Earnings Per Share Diluted | 0.25 | - | 0.24 | -1.95 Million | 0.18 | -169.83 Thousand |
| Weighted Average Shares Outstanding | 180.99 Million | 120.71 Million | 180.99 Million | 181.32 Million | 181.32 Million | 181.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 180.85 Million | 120.71 Million | 180.85 Million | 181.32 Million | 181.32 Million | 181.49 Million |
| Gross Margin | 0.82 | 0.73 | 0.82 | 0.60 | 0.79 | 0.81 |
| EBIT Margin | 0.74 | - | 0.74 | 0.23 | 0.68 | 0.23 |
| Profit Margin | 0.64 | 0.68 | 0.64 | 0.98 | 0.61 | 1.05 |
| EBITDA | 51.4 Million | - | 50.36 Million | 29.16 Million | 37.14 Million | 26.47 Million |
| Earnings Before Tax Margin | 0.75 | 0.94 | 0.73 | 0.56 | 0.67 | 0.58 |
8338
NTPIF
688621
1830
SODE
RCAN