Senshukai Co., Ltd. (8165.T)
JPY 299.0
(0.34%)
JPY 299.0
(0.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 49.22 Billion | 58.91 Billion | 73.14 Billion | 83.28 Billion | 89.15 Billion | 113.34 Billion |
| Cost of Revenue | 25.25 Billion | 30.86 Billion | 36.45 Billion | 40.97 Billion | 43.96 Billion | 65.01 Billion |
| Gross Profit | 23.96 Billion | 28.05 Billion | 36.69 Billion | 42.31 Billion | 45.18 Billion | 48.32 Billion |
| Operating Expenses | 29.52 Billion | 36.18 Billion | 36.33 Billion | 42.69 Billion | 44.4 Billion | 52.38 Billion |
| Selling, General and Administrative Expenses | 29.48 Billion | 19.52 Billion | 17.51 Billion | 15.17 Billion | 14.91 Billion | 17.46 Billion |
| Research and Development Expenses | 43 Million | 48 Million | 47 Million | 42 Million | 51 Million | 82 Million |
| Other Expenses | - | 16.65 Billion | 18.82 Billion | 27.52 Billion | 29.48 Billion | -132 Million |
| Cost and Expenses | 54.78 Billion | 67.04 Billion | 72.79 Billion | 83.66 Billion | 88.37 Billion | 117.4 Billion |
| Operating Income | -5.55 Billion | -8.13 Billion | 486 Million | -383 Million | 1.54 Billion | -4.06 Billion |
| Interest Expense | 45 Million | 46 Million | 77 Million | 141 Million | 126 Million | 145 Million |
| Income Tax Expense | 11 Million | 136 Million | 90 Million | -56 Million | -171 Million | 1 Million |
| Earnings before Tax | -4.78 Billion | -10.85 Billion | 399 Million | -4 Billion | 8.01 Billion | -6.01 Billion |
| Net Income | -4.78 Billion | -10.98 Billion | 308 Million | -3.94 Billion | 8.18 Billion | -6.02 Billion |
| Earnings Per Share Basic | -102.17 | -234.44 | 6.63 | -95.22 | 201.09 | -136.73 |
| Earnings Per Share Diluted | -102.17 | -234.44 | 6.63 | -95.22 | 152.53 | -136.73 |
| Weighted Average Shares Outstanding | 46.8 Million | 46.86 Million | 46.44 Million | 41.44 Million | 40.19 Million | 44.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.8 Million | 46.86 Million | 46.44 Million | 41.44 Million | 52.98 Million | 44.08 Million |
| Gross Margin | 0.49 | 0.48 | 0.50 | 0.51 | 0.51 | 0.43 |
| EBIT Margin | -0.08 | -0.11 | 0.02 | -0.02 | 0.04 | -0.02 |
| Profit Margin | -0.10 | -0.19 | 0.00 | -0.05 | 0.09 | -0.05 |
| EBITDA | -4 Billion | -9.51 Billion | 1.5 Billion | -1.84 Billion | 10.27 Billion | -3.8 Billion |
| Earnings Before Tax Margin | -0.11 | -0.14 | 0.01 | -0.00 | 0.02 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.2 Billion | 10.34 Billion | 49.22 Billion | 13.38 Billion | 9.21 Billion | 14.13 Billion |
| Cost of Revenue | 5.63 Billion | 5.05 Billion | 25.25 Billion | 6.58 Billion | 4.8 Billion | 6.78 Billion |
| Gross Profit | 6.56 Billion | 5.28 Billion | 23.96 Billion | 6.8 Billion | 4.4 Billion | 7.34 Billion |
| Operating Expenses | 7.26 Billion | 6.58 Billion | 29.52 Billion | 7.39 Billion | 6.2 Billion | 8.3 Billion |
| Selling, General and Administrative Expenses | 7.26 Billion | 6.57 Billion | - | 7.38 Billion | 6.19 Billion | 8.29 Billion |
| Research and Development Expenses | 7 Million | 10 Million | - | 11 Million | 12 Million | 9 Million |
| Other Expenses | 70 Million | 30 Million | -204 Million | -213 Million | 115 Million | -98 Million |
| Cost and Expenses | 12.9 Billion | 11.63 Billion | 54.78 Billion | 13.98 Billion | 11.01 Billion | 15.08 Billion |
| Operating Income | -701 Million | -1.29 Billion | -5.55 Billion | -599 Million | -1.8 Billion | -957 Million |
| Interest Expense | 10 Million | 10 Million | 45 Million | 11 Million | 10 Million | 12 Million |
| Income Tax Expense | -14 Million | -27 Million | 11 Million | 83 Million | -3 Million | -121 Million |
| Earnings before Tax | -476 Million | -981 Million | -4.78 Billion | -35 Million | -1.4 Billion | -1.1 Billion |
| Net Income | -461 Million | -951 Million | -4.78 Billion | -118 Million | -1.4 Billion | -978 Million |
| Earnings Per Share Basic | -9.86 | -20.33 | - | -2.52 | -29.92 | -18.98 |
| Earnings Per Share Diluted | -9.86 | -20.33 | - | -2.52 | -29.92 | -18.98 |
| Weighted Average Shares Outstanding | 46.77 Million | 46.78 Million | 46.8 Million | 46.79 Million | 46.79 Million | 51.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.77 Million | 46.78 Million | 46.8 Million | 46.79 Million | 46.79 Million | 51.53 Million |
| Gross Margin | 0.54 | 0.51 | 0.49 | 0.51 | 0.48 | 0.52 |
| EBIT Margin | -0.04 | -0.11 | - | -0.03 | -0.19 | -0.07 |
| Profit Margin | -0.04 | -0.09 | -0.10 | -0.01 | -0.15 | -0.07 |
| EBITDA | -522 Million | -1.12 Billion | - | -414 Million | -1.72 Billion | -1.03 Billion |
| Earnings Before Tax Margin | -0.06 | -0.13 | -0.11 | -0.04 | -0.20 | -0.07 |
EKAMLEA
3374
002628
PWH
2071
FNF