INR 9.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 6.3 Million | 6.3 Million | 5.19 Million | 4.92 Million |
Cost of Revenue | 1.88 Million | 1.75 Million | 1.58 Million | 2.08 Million |
Gross Profit | 4.42 Million | 4.54 Million | 3.61 Million | 2.83 Million |
Operating Expenses | 4.42 Million | 1.04 Million | 1.13 Million | 1.58 Million |
Selling, General and Administrative Expenses | 378 Thousand | 346 Thousand | 410 Thousand | 289 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 4.04 Million | 572 Thousand | 354 Thousand | 829 Thousand |
Cost and Expenses | 9.12 Million | 2.8 Million | 2.72 Million | 3.67 Million |
Operating Income | -2.32 Million | 3.49 Million | 2.48 Million | 1.28 Million |
Interest Expense | 56 Thousand | 31 Thousand | 38 Thousand | 56 Thousand |
Income Tax Expense | -564 Thousand | 923 Thousand | -644 Thousand | 439 Thousand |
Earnings before Tax | -2.37 Million | 3.46 Million | 2.44 Million | -3.12 Million |
Net Income | -1.81 Million | 2.54 Million | 3.09 Million | -3.56 Million |
Earnings Per Share Basic | -0.30 | 0.42 | 0.52 | -0.59 |
Earnings Per Share Diluted | -0.30 | 0.42 | 0.52 | -0.59 |
Weighted Average Shares Outstanding | 6.03 Million | 6 Million | 6 Million | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 6.03 Million | 6 Million | 6 Million | 6 Million |
Gross Margin | 0.70 | 0.72 | 0.69 | 0.58 |
EBIT Margin | -0.46 | 0.57 | 0.50 | 0.29 |
Profit Margin | -0.29 | 0.40 | 0.60 | -0.72 |
EBITDA | -2.88 Million | 3.56 Million | 2.58 Million | 1.42 Million |
Earnings Before Tax Margin | -0.37 | 0.55 | 0.48 | 0.26 |
Breakdown | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.59 Million | 1.59 Million | 1.69 Million | 1.68 Million | 1.99 Million | 6.81 Million |
Cost of Revenue | 1.08 Million | 393 Thousand | 480 Thousand | 530 Thousand | 501 Thousand | 1.87 Million |
Gross Profit | 510 Thousand | 1.2 Million | 1.21 Million | 1.15 Million | 1.49 Million | 4.93 Million |
Operating Expenses | 1.18 Million | 467 Thousand | 467 Thousand | 599 Thousand | 1.14 Million | 7.25 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 713 Thousand | 356 Thousand | 136 Thousand | 135 Thousand | 125 Thousand | 513 Thousand |
Cost and Expenses | 2.27 Million | 860 Thousand | 947 Thousand | 1.12 Million | 1.64 Million | 9.12 Million |
Operating Income | -679 Thousand | 738 Thousand | 743 Thousand | 554 Thousand | 341 Thousand | -2.32 Million |
Interest Expense | - | - | - | - | - | 56 Thousand |
Income Tax Expense | -331 Thousand | 351 Thousand | 120 Thousand | 22 Thousand | 420 Thousand | -564 Thousand |
Earnings before Tax | 34 Thousand | 1.09 Million | 879 Thousand | 689 Thousand | -95 Thousand | -2.37 Million |
Net Income | 365 Thousand | 743 Thousand | 759 Thousand | 667 Thousand | -515 Thousand | -1.81 Million |
Earnings Per Share Basic | 0.06 | 0.12 | 0.13 | 0.11 | - | - |
Earnings Per Share Diluted | 0.06 | 0.12 | 0.13 | 0.11 | - | - |
Weighted Average Shares Outstanding | 6.08 Million | 6.19 Million | 5.83 Million | 6.06 Million | - | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 6.08 Million | 6.19 Million | 5.83 Million | 6.06 Million | - | 6 Million |
Gross Margin | 0.32 | 0.75 | 0.72 | 0.69 | 0.75 | 0.72 |
EBIT Margin | -0.43 | 0.46 | 0.44 | 0.33 | 0.17 | - |
Profit Margin | 0.23 | 0.46 | 0.45 | 0.40 | -0.26 | -0.27 |
EBITDA | -679 Thousand | 738 Thousand | 743 Thousand | 554 Thousand | 341 Thousand | - |
Earnings Before Tax Margin | -0.43 | 0.46 | 0.44 | 0.33 | 0.17 | -0.34 |
3374
002628
6844
2071
FNF
8165