Kawai Musical Instruments Manufacturing Co., Ltd. (7952.T)
JPY 2959.0
(-0.24%)
JPY 2959.0
(-0.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 80.19 Billion | 87.77 Billion | 85.7 Billion | 67.52 Billion | 71.3 Billion | 72.37 Billion |
| Cost of Revenue | 59.48 Billion | 64.95 Billion | 62.22 Billion | 49.41 Billion | 52.76 Billion | 53.13 Billion |
| Gross Profit | 20.71 Billion | 22.81 Billion | 23.48 Billion | 18.1 Billion | 18.53 Billion | 19.24 Billion |
| Operating Expenses | 17.45 Billion | 17.76 Billion | 16.78 Billion | 14.6 Billion | 15.57 Billion | 15.57 Billion |
| Selling, General and Administrative Expenses | 2.93 Billion | 3.63 Billion | 3.7 Billion | 2.31 Billion | 2.23 Billion | 2.19 Billion |
| Research and Development Expenses | 381 Million | 454 Million | 493 Million | 482 Million | 639 Million | 670 Million |
| Other Expenses | - | 40 Million | 33 Million | 26 Million | 15 Million | 48 Million |
| Cost and Expenses | 76.93 Billion | 82.72 Billion | 79 Billion | 64.02 Billion | 68.33 Billion | 68.7 Billion |
| Operating Income | 3.25 Billion | 5.04 Billion | 6.69 Billion | 3.49 Billion | 2.96 Billion | 3.66 Billion |
| Interest Expense | 71 Million | 85 Million | 80 Million | 78 Million | 45 Million | 48 Million |
| Income Tax Expense | 1.43 Billion | 1.92 Billion | 2.22 Billion | 572 Million | 1.41 Billion | 1.41 Billion |
| Earnings before Tax | 4.22 Billion | 5.61 Billion | 7.31 Billion | 3.16 Billion | 2.97 Billion | 3.43 Billion |
| Net Income | 2.78 Billion | 3.67 Billion | 5.04 Billion | 2.57 Billion | 1.54 Billion | 2.01 Billion |
| Earnings Per Share Basic | 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | 235.23 |
| Earnings Per Share Diluted | 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | 235.23 |
| Weighted Average Shares Outstanding | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million | 8.57 Million | 8.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million | 8.57 Million | 8.54 Million |
| Gross Margin | 0.26 | 0.26 | 0.27 | 0.27 | 0.26 | 0.27 |
| EBIT Margin | 0.06 | 0.08 | 0.10 | 0.08 | 0.07 | 0.08 |
| Profit Margin | 0.03 | 0.04 | 0.06 | 0.04 | 0.02 | 0.03 |
| EBITDA | 4.87 Billion | 6.71 Billion | 8.93 Billion | 4.81 Billion | 4.62 Billion | 5.12 Billion |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.08 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 17.6 Billion | 80.19 Billion | 20.25 Billion | 19.52 Billion | 20.99 Billion | 19.4 Billion |
| Cost of Revenue | 13.62 Billion | 59.48 Billion | 15.39 Billion | 14.15 Billion | 15.69 Billion | 14.24 Billion |
| Gross Profit | 3.97 Billion | 20.71 Billion | 4.86 Billion | 5.37 Billion | 5.3 Billion | 5.16 Billion |
| Operating Expenses | 4.53 Billion | 17.45 Billion | 4.38 Billion | 4.41 Billion | 4.27 Billion | 4.38 Billion |
| Selling, General and Administrative Expenses | 4.53 Billion | - | 4.31 Billion | 4.32 Billion | 4.16 Billion | 4.38 Billion |
| Research and Development Expenses | - | - | 69 Million | 87 Million | 106 Million | 119 Million |
| Other Expenses | - | 54 Million | 32 Million | - | - | - |
| Cost and Expenses | 18.15 Billion | 76.93 Billion | 19.77 Billion | 18.57 Billion | 19.96 Billion | 18.62 Billion |
| Operating Income | -555 Million | 3.25 Billion | 483 Million | 958 Million | 1.03 Billion | 778 Million |
| Interest Expense | 19 Million | 71 Million | 18 Million | 17 Million | 18 Million | 18 Million |
| Income Tax Expense | 36 Million | 1.43 Billion | 158 Million | 364 Million | 451 Million | 461 Million |
| Earnings before Tax | -247 Million | 4.22 Billion | 824 Million | 947 Million | 1.21 Billion | 1.23 Billion |
| Net Income | -283 Million | 2.78 Billion | 665 Million | 580 Million | 760 Million | 777 Million |
| Earnings Per Share Basic | -32.91 | - | 77.36 | 67.47 | 88.41 | 90.41 |
| Earnings Per Share Diluted | -32.91 | - | 77.36 | 67.47 | 88.41 | 90.41 |
| Weighted Average Shares Outstanding | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million | 8.59 Million |
| Gross Margin | 0.23 | 0.26 | 0.24 | 0.28 | 0.25 | 0.27 |
| EBIT Margin | -0.01 | - | 0.05 | 0.07 | 0.06 | 0.06 |
| Profit Margin | -0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| EBITDA | -150.5 Million | - | 931 Million | 1.36 Billion | 1.23 Billion | 1.22 Billion |
| Earnings Before Tax Margin | -0.03 | 0.04 | 0.02 | 0.05 | 0.05 | 0.04 |
GFIOF
GALAXYSURF
BTM
BAGFF
COLINZ
OMHI