INR 70.32
(3.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 70.29 Million | 71.54 Million | 69.74 Million | 61.59 Million | 76.03 Million | 76.68 Million |
Cost of Revenue | 53.94 Million | 26.19 Million | 26.12 Million | 24.85 Million | 30.16 Million | 30.97 Million |
Gross Profit | 16.35 Million | 45.35 Million | 43.61 Million | 36.73 Million | 45.86 Million | 45.7 Million |
Operating Expenses | 31.19 Million | 40.32 Million | 39.76 Million | 35.33 Million | 44.78 Million | 44.36 Million |
Selling, General and Administrative Expenses | 31.11 Million | 2.44 Million | 2.1 Million | 1.92 Million | 2.3 Million | 3.03 Million |
Research and Development Expenses | 82 Thousand | 58 Thousand | 62 Thousand | 154 Thousand | 46.14 Thousand | 25.07 Thousand |
Other Expenses | - | 1.72 Million | 1.7 Million | 1.91 Million | -894.31 Thousand | -455.14 Thousand |
Cost and Expenses | 55.65 Million | 66.51 Million | 65.89 Million | 60.18 Million | 74.95 Million | 75.33 Million |
Operating Income | 14.64 Million | 5.03 Million | 3.85 Million | 1.4 Million | 1.07 Million | 1.34 Million |
Interest Expense | 372 Thousand | 523 Thousand | 755 Thousand | 865 Thousand | 667.72 Thousand | 973.88 Thousand |
Income Tax Expense | 1.63 Million | 1.42 Million | 1.41 Million | 376 Thousand | 456.16 Thousand | 340.1 Thousand |
Earnings before Tax | 6.5 Million | 5.99 Million | 4.8 Million | 2.45 Million | 1.76 Million | 1.55 Million |
Net Income | 4.86 Million | 4.57 Million | 3.39 Million | 2.07 Million | 1.3 Million | 1.21 Million |
Earnings Per Share Basic | 1.93 | 1.82 | 0.74 | 0.45 | 0.29 | 0.27 |
Earnings Per Share Diluted | 1.93 | 1.82 | 0.74 | 0.45 | 0.29 | 0.27 |
Weighted Average Shares Outstanding | 2.52 Million | 2.51 Million | 4.57 Million | 4.57 Million | 4.57 Million | 4.57 Million |
Weighted Average Shares Outstanding (Diluted) | 2.52 Million | 2.51 Million | 4.57 Million | 4.57 Million | 4.57 Million | 4.57 Million |
Gross Margin | 0.23 | 0.63 | 0.63 | 0.60 | 0.60 | 0.60 |
EBIT Margin | 0.08 | 0.11 | 0.11 | 0.08 | 0.06 | 0.06 |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 |
EBITDA | 5.42 Million | 6.32 Million | 7.56 Million | 5.22 Million | 3.02 Million | 3.5 Million |
Earnings Before Tax Margin | 0.21 | 0.07 | 0.06 | 0.02 | 0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.63 Million | 17.46 Million | 70.29 Million | 16.29 Million | 17.14 Million | 17.86 Million |
Cost of Revenue | 13.22 Million | 13.12 Million | 53.94 Million | 12.28 Million | 5.41 Million | 14.08 Million |
Gross Profit | 5.4 Million | 4.34 Million | 16.35 Million | 4 Million | 11.73 Million | 3.77 Million |
Operating Expenses | 3.98 Million | 3.07 Million | 12.23 Million | 3.08 Million | 10.64 Million | 2.83 Million |
Selling, General and Administrative Expenses | 3.98 Million | 3.07 Million | - | 3.08 Million | 2.7 Million | 2.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 673 Thousand | 2.75 Million | 1.07 Million | 478 Thousand | 759 Thousand |
Cost and Expenses | 17.21 Million | 16.19 Million | 66.17 Million | 15.37 Million | 16.05 Million | 16.92 Million |
Operating Income | 1.42 Million | 1.26 Million | 4.12 Million | 923 Thousand | 1.08 Million | 940 Thousand |
Interest Expense | 116 Thousand | 93 Thousand | 372 Thousand | 97 Thousand | 102 Thousand | 92 Thousand |
Income Tax Expense | 525 Thousand | 475 Thousand | 1.63 Million | 536 Thousand | 400 Thousand | 375 Thousand |
Earnings before Tax | 2.08 Million | 1.84 Million | 6.5 Million | 1.89 Million | 1.46 Million | 1.6 Million |
Net Income | 1.55 Million | 1.37 Million | 4.86 Million | 1.36 Million | 1.06 Million | 1.23 Million |
Earnings Per Share Basic | 0.62 | 0.54 | - | 0.54 | 0.42 | 0.49 |
Earnings Per Share Diluted | 0.62 | 0.54 | - | 0.54 | 0.42 | 0.49 |
Weighted Average Shares Outstanding | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million |
Gross Margin | 0.29 | 0.25 | 0.23 | 0.25 | 0.68 | 0.21 |
EBIT Margin | 0.12 | 0.09 | - | 0.08 | 0.11 | 0.07 |
Profit Margin | 0.08 | 0.08 | 0.07 | 0.08 | 0.06 | 0.07 |
EBITDA | 2.19 Million | 1.58 Million | - | 1.24 Million | 1.89 Million | 1.26 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 |
OMHI
7952
GFIOF
002406
NYMX
BAGFF