Penguin International Limited (BTM.SI)
SGD 0.89
(0.0%)
SGD 0.89
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 182.41 Million | 135.22 Million | 132.64 Million | 119.41 Million | 136.33 Million | 107.26 Million |
| Cost of Revenue | 130.12 Million | 99.31 Million | 95.47 Million | 85.91 Million | 95.47 Million | 73.56 Million |
| Gross Profit | 52.28 Million | 35.91 Million | 37.17 Million | 33.49 Million | 40.86 Million | 33.7 Million |
| Operating Expenses | 29.85 Million | 31.5 Million | 27.49 Million | 24.79 Million | 27.46 Million | 24.41 Million |
| Selling, General and Administrative Expenses | 23.9 Million | 6.24 Million | 20.96 Million | 4.8 Million | 19.78 Million | 3.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.94 Million | 4.28 Million | 1.79 Million | 798 Thousand | 1.35 Million | 265 Thousand |
| Cost and Expenses | 159.97 Million | 130.81 Million | 122.96 Million | 110.71 Million | 122.93 Million | 97.97 Million |
| Operating Income | 22.43 Million | 14 Million | 14.93 Million | 10.15 Million | 15.67 Million | 9.29 Million |
| Interest Expense | 2.21 Million | 534 Thousand | 430 Thousand | 196 Thousand | 84 Thousand | 69 Thousand |
| Income Tax Expense | 4.74 Million | 4.07 Million | 2.24 Million | 2.15 Million | 547 Thousand | 1.91 Million |
| Earnings before Tax | 21.48 Million | 14.62 Million | 14.91 Million | 15.36 Million | 19.96 Million | 15.49 Million |
| Net Income | 16.74 Million | 10.55 Million | 12.66 Million | 13.2 Million | 19.41 Million | 13.58 Million |
| Earnings Per Share Basic | 0.08 | 0.05 | 0.06 | 0.06 | 0.09 | 0.06 |
| Earnings Per Share Diluted | 0.08 | 0.05 | 0.06 | 0.06 | 0.09 | 0.06 |
| Weighted Average Shares Outstanding | 220.17 Million | 220.17 Million | 220.17 Million | 220.17 Million | 220.17 Million | 220.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.16 Million | 220.17 Million | 220.17 Million | 220.17 Million | 220.17 Million | 220.17 Million |
| Gross Margin | 0.29 | 0.27 | 0.28 | 0.28 | 0.30 | 0.31 |
| EBIT Margin | 0.21 | 0.18 | 0.18 | 0.17 | 0.19 | 0.17 |
| Profit Margin | 0.09 | 0.08 | 0.10 | 0.11 | 0.14 | 0.13 |
| EBITDA | 38.52 Million | 27.38 Million | 25.84 Million | 20.56 Million | 30.15 Million | 24.52 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.09 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 29.94 Million | 29.94 Million | 93.44 Million | 182.41 Million | 46.72 Million | 88.96 Million |
| Cost of Revenue | 16.47 Million | 16.47 Million | 63.49 Million | 143.62 Million | 31.74 Million | 66.63 Million |
| Gross Profit | 13.46 Million | 13.46 Million | 29.95 Million | 38.79 Million | 14.97 Million | 22.33 Million |
| Operating Expenses | 10.41 Million | 10.41 Million | 11.92 Million | 10.4 Million | 6.16 Million | 11.97 Million |
| Selling, General and Administrative Expenses | 8.67 Million | 8.67 Million | 11.92 Million | - | 5.96 Million | 11.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.73 Million | 1.73 Million | - | 10.65 Million | 205.5 Thousand | - |
| Cost and Expenses | 26.89 Million | 26.89 Million | 75.41 Million | 154.02 Million | 37.91 Million | 78.61 Million |
| Operating Income | 3.05 Million | 3.05 Million | 18.03 Million | 28.38 Million | 8.8 Million | 10.35 Million |
| Interest Expense | 1.32 Million | - | 1.5 Million | 2.1 Million | - | 909 Thousand |
| Income Tax Expense | 1.37 Million | 1.37 Million | 2.57 Million | 4.74 Million | 1.28 Million | 2.17 Million |
| Earnings before Tax | 2.82 Million | 2.82 Million | 16.89 Million | 21.48 Million | 8.44 Million | 4.59 Million |
| Net Income | 1.44 Million | 1.44 Million | 14.32 Million | 16.74 Million | 7.16 Million | 2.41 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.06 | - | 0.03 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.06 | - | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 220.79 Million | 220.79 Million | 220.17 Million | 220.17 Million | 220.33 Million | 220.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.16 Million | 220.16 Million | 220.17 Million | 220.17 Million | 220.16 Million | 220.16 Million |
| Gross Margin | 0.45 | 0.45 | 0.32 | 0.21 | 0.32 | 0.25 |
| EBIT Margin | 0.22 | 0.22 | 0.28 | - | 0.19 | 0.19 |
| Profit Margin | 0.05 | 0.05 | 0.15 | 0.09 | 0.15 | 0.03 |
| EBITDA | 6.6 Million | 6.6 Million | 25.99 Million | - | 8.91 Million | 17.21 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.19 | 0.16 | 0.19 | 0.12 |
ADR
EGMCF
TRUP
7952
GFIOF
GALAXYSURF