Emergent Metals Corp. (EGMCF)
USD 0.03
(6.62%)
USD 0.03
(6.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 24.09 Thousand | 26.75 Thousand | 41 Thousand | 28.13 Thousand | 3148.00 | - |
| Gross Profit | -24.09 Thousand | -26.75 Thousand | -41 Thousand | -28.13 Thousand | -3148.00 | - |
| Operating Expenses | 825 Thousand | 2.29 Million | 2.29 Million | 2.67 Million | 2.63 Million | 1.67 Million |
| Selling, General and Administrative Expenses | 1.57 Million | 658.4 Thousand | 768.66 Thousand | 1.94 Million | 1.49 Million | 1.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 79.36 Thousand | 120.13 Thousand | 54.9 Thousand | 37.14 Thousand | 10.8 Thousand |
| Cost and Expenses | 825 Thousand | 2.32 Million | 2.34 Million | 2.69 Million | 2.63 Million | 1.67 Million |
| Operating Income | -1.59 Million | -2.24 Million | -2.34 Million | -2.64 Million | -2.6 Million | -1.67 Million |
| Interest Expense | - | 3845.00 | 5633.00 | 6341.00 | 12.77 Thousand | 16.45 Thousand |
| Income Tax Expense | - | 83.2 Thousand | 125.77 Thousand | 61.24 Thousand | 49.92 Thousand | 16.45 Thousand |
| Earnings before Tax | -841.4 Thousand | -1.57 Million | -720.67 Thousand | -357.83 Thousand | -2.5 Million | 274.22 Thousand |
| Net Income | -826.25 Thousand | -1.57 Million | -720.67 Thousand | -357.83 Thousand | -2.5 Million | 274.22 Thousand |
| Earnings Per Share Basic | -0.03 | -0.09 | -0.06 | -0.04 | -0.53 | 0.17 |
| Earnings Per Share Diluted | -0.03 | -0.09 | -0.06 | -0.04 | -0.53 | 0.17 |
| Weighted Average Shares Outstanding | 27.77 Million | 17.91 Million | 13.05 Million | 8.79 Million | 4.73 Million | 1.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.77 Million | 17.91 Million | 13.05 Million | 8.79 Million | 4.73 Million | 1.57 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -814.16 Thousand | -1.47 Million | -667.06 Thousand | -339.89 Thousand | -2.54 Million | 1.87 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 1262.74 | 1876.58 | 24.09 Thousand | 5992.16 | 5946.00 | 5944.00 |
| Gross Profit | -1262.74 | -1876.58 | -24.09 Thousand | -5992.16 | -5946.00 | -5944.00 |
| Operating Expenses | 145.48 Thousand | 179.95 Thousand | 2.08 Million | 1.09 Million | 344.37 Thousand | 239.16 Thousand |
| Selling, General and Administrative Expenses | 145.48 Thousand | 179.95 Thousand | - | 1.09 Million | 125.73 Thousand | 132.91 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 43.00 | - | 1104.00 | 8250.00 | 10.97 Thousand |
| Cost and Expenses | 146.75 Thousand | 181.83 Thousand | 2.1 Million | 1.1 Million | 350.32 Thousand | 245.11 Thousand |
| Operating Income | -146.75 Thousand | -181.83 Thousand | -2.1 Million | -1.1 Million | -342.49 Thousand | -234.62 Thousand |
| Interest Expense | 2828.42 | 966.00 | - | -531.00 | 235.00 | 398.00 |
| Income Tax Expense | 2.26 | -1.58 | -1.00 | -1.16 | 8485.00 | 11.95 Thousand |
| Earnings before Tax | -201.02 Thousand | 27.58 Thousand | -841.4 Thousand | -1.01 Million | -369.32 Thousand | 368.79 Thousand |
| Net Income | -201.02 Thousand | 27.71 Thousand | -841.4 Thousand | -1.01 Million | -369.32 Thousand | 368.21 Thousand |
| Earnings Per Share Basic | -0.01 | 0.00 | - | -0.03 | -0.01 | 0.01 |
| Earnings Per Share Diluted | -0.01 | 0.00 | - | -0.03 | -0.01 | 0.01 |
| Weighted Average Shares Outstanding | 32.1 Million | 32.1 Million | 27.77 Million | 32.1 Million | 27.52 Million | 27.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.1 Million | 32.1 Million | 27.77 Million | 32.1 Million | 27.52 Million | 27.52 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -145.48 Thousand | -179.95 Thousand | - | -1.09 Million | -336.54 Thousand | -228.67 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
TRUP
RIO
STANPACK
GALAXYSURF
BTM
ADR