JPY 227.0
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 3.44 Billion | 3.72 Billion | 3.49 Billion | 3.61 Billion | 3.4 Billion |
Total Current Assets | 1.6 Billion | 2.03 Billion | 2.32 Billion | 2.47 Billion | 2.15 Billion |
Cash And Short Term Investments | 1.14 Billion | 1.5 Billion | 1.84 Billion | 1.92 Billion | 1.64 Billion |
Cash and Cash Equivalents | 1.14 Billion | 1.49 Billion | 1.79 Billion | 1.92 Billion | 1.64 Billion |
Short Term Investments | -58.27 Million | 10.03 Million | 49.44 Million | -64.4 Million | - |
Net Receivables | 367.91 Million | 435.36 Million | 389.96 Million | 432.18 Million | 382.49 Million |
Inventory | 70.36 Million | 79.82 Million | 73.63 Million | 75.09 Million | 84.61 Million |
Other Current Assets | 14.6 Million | 13.61 Million | 21.69 Million | 43.2 Million | 40.82 Million |
Total Non-Current Assets | 1.84 Billion | 1.68 Billion | 1.16 Billion | 1.14 Billion | 1.25 Billion |
Net PPE | 995.69 Million | 1.17 Billion | 655.97 Million | 680.15 Million | 664.22 Million |
Good Will And Intangible Assets | 11.59 Million | 22.24 Million | 29.09 Million | 22.14 Million | 19 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 11.59 Million | 22.24 Million | 29.09 Million | 22.14 Million | 19 Million |
Long-Term Investments | 839 Million | 417.97 Million | 370.9 Million | 445 Million | 517.22 Million |
Tax Assets | -839 Million | 10.74 Million | 49.89 Million | -445 Million | 377 Thousand |
Other Non Current Assets | 839 Million | 58.83 Million | 63.02 Million | 445.14 Million | 49.51 Million |
Other Assets | 4000.00 | 5000.00 | 4000.00 | 4000.00 | - |
Total Liabilities | 1.15 Billion | 1.33 Billion | 952.04 Million | 1.05 Billion | 958.75 Million |
Total Current Liabilities | 746.09 Million | 843.21 Million | 749.59 Million | 780.11 Million | 643.18 Million |
Account Payables | 115.51 Million | 138.96 Million | 140.35 Million | 156.74 Million | 147.34 Million |
Tax Payables | 68.72 Million | 8.64 Million | 7.88 Million | 12.12 Million | 18.52 Million |
Short Term Debt | 422.41 Million | 421.22 Million | 376.83 Million | 466.82 Million | 361.2 Million |
Deferred Revenue | 198.28 Million | 279.17 Million | 169.88 Million | 108.82 Million | 18.52 Million |
Other Current Liabilities | 9.88 Million | 3.85 Million | 62.51 Million | 47.72 Million | 116.11 Million |
Total Non Current Liabilities | 413.89 Million | 489.24 Million | 202.44 Million | 278.59 Million | 315.57 Million |
Long-Term Debt | 296.8 Million | 394.84 Million | 113.32 Million | 150.16 Million | 182 Million |
Deferred Revenue Non Current | 91.85 Million | 87.17 Million | 78.85 Million | 122.19 Million | 907 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 4000.00 | 2000.00 | 3000.00 | 4000.00 | 130.59 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.28 Billion | 2.39 Billion | 2.54 Billion | 2.55 Billion | 2.44 Billion |
Stock Holders Equity | 2.28 Billion | 2.39 Billion | 2.54 Billion | 2.55 Billion | 2.44 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 1.22 Billion | 1.22 Billion |
Retained Earnings | 1.72 Million | 128.88 Million | 279.98 Million | 289.91 Million | -550.37 Million |
Accumulated other comprehensive income | 59 Million | 16 Million | 20 Million | 24 Million | 703.33 Million |
Common Stock Equity | 2.28 Billion | 2.39 Billion | 2.54 Billion | 2.55 Billion | 2.44 Billion |
Capital Lease Obligation | 370.05 Million | 450.23 Million | 150.16 Million | 189.79 Million | 182.9 Million |
Total Investments | 780.72 Million | 428.01 Million | 420.35 Million | 380.59 Million | 517.22 Million |
Total Debt | 719.22 Million | 816.06 Million | 490.16 Million | 616.99 Million | 544.11 Million |
Net Debt | -430.54 Million | -683.74 Million | -1.3 Billion | -1.3 Billion | -1.1 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.5 Billion | 3.44 Billion | 3.44 Billion | 3.48 Billion | 3.51 Billion | 3.6 Billion |
Total Current Assets | 1.65 Billion | 1.6 Billion | 1.6 Billion | 1.75 Billion | 1.76 Billion | 1.84 Billion |
Cash And Short Term Investments | 1.12 Billion | 1.14 Billion | 1.14 Billion | 1.34 Billion | 1.25 Billion | 1.24 Billion |
Cash and Cash Equivalents | 1.12 Billion | 1.14 Billion | 1.14 Billion | 1.33 Billion | 1.24 Billion | 1.23 Billion |
Short Term Investments | - | -58.27 Million | -58.27 Million | 10 Million | 10.02 Million | 10.02 Million |
Net Receivables | 352.89 Million | 367.91 Million | 367.91 Million | 268.28 Million | 391.11 Million | 429.16 Million |
Inventory | 122.37 Million | 70.36 Million | 70.36 Million | 97.07 Million | 78.98 Million | 112.98 Million |
Other Current Assets | 60.63 Million | 14.6 Million | 14.6 Million | 47.27 Million | 34.84 Million | 54.54 Million |
Total Non-Current Assets | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.72 Billion | 1.75 Billion | 1.76 Billion |
Net PPE | 970.99 Million | 995.69 Million | 995.69 Million | 1.1 Billion | 1.13 Billion | 1.16 Billion |
Good Will And Intangible Assets | 11.17 Million | 11.59 Million | 11.59 Million | 20.83 Million | 17.58 Million | 19.91 Million |
Good Will | - | - | - | 838 Thousand | 588 Thousand | 918 Thousand |
Intangible Assets | 11.17 Million | 11.59 Million | 11.59 Million | 20 Million | 17 Million | 19 Million |
Long-Term Investments | - | 839 Million | 839 Million | 591.97 Million | 588.55 Million | 568.27 Million |
Tax Assets | - | -839 Million | -839 Million | - | - | - |
Other Non Current Assets | 863.08 Million | 839 Million | 839 Million | 10 Million | 10.02 Million | 10.02 Million |
Other Assets | - | 4000.00 | 4000.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.11 Billion | 1.12 Billion | 1.2 Billion |
Total Current Liabilities | 758.07 Million | 746.09 Million | 746.09 Million | 683.2 Million | 669.85 Million | 733.51 Million |
Account Payables | 137.56 Million | 115.51 Million | 115.51 Million | 94.35 Million | 90.33 Million | 141.3 Million |
Tax Payables | 2.16 Million | 68.72 Million | 68.72 Million | 6.48 Million | 4.32 Million | 2.16 Million |
Short Term Debt | 336.66 Million | 422.41 Million | 422.41 Million | 336.66 Million | 336.66 Million | 336.66 Million |
Deferred Revenue | 2.16 Million | 198.28 Million | 198.28 Million | 20.74 Million | 32.78 Million | 43.79 Million |
Other Current Liabilities | 281.69 Million | 9.88 Million | 9.88 Million | 231.44 Million | 210.05 Million | 211.74 Million |
Total Non Current Liabilities | 396.58 Million | 413.89 Million | 413.89 Million | 428.73 Million | 455.95 Million | 476.35 Million |
Long-Term Debt | 8.34 Million | 296.8 Million | 296.8 Million | 16.67 Million | 20.83 Million | 25 Million |
Deferred Revenue Non Current | - | 91.85 Million | 91.85 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 388.24 Million | 4000.00 | 4000.00 | 412.06 Million | 435.11 Million | 451.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.34 Billion | 2.28 Billion | 2.28 Billion | 2.37 Billion | 2.38 Billion | 2.39 Billion |
Stock Holders Equity | 2.34 Billion | 2.28 Billion | 2.28 Billion | 2.37 Billion | 2.38 Billion | 2.39 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 553.52 Million | 1.72 Million | 1.72 Million | 611.08 Million | 625.58 Million | 633.5 Million |
Accumulated other comprehensive income | 74.41 Million | 59 Million | 59 Million | 36 Million | 37 Million | 27 Million |
Common Stock Equity | 2.34 Billion | 2.28 Billion | 2.28 Billion | 2.37 Billion | 2.38 Billion | 2.39 Billion |
Capital Lease Obligation | - | 370.05 Million | 370.05 Million | - | - | - |
Total Investments | - | 780.72 Million | 780.72 Million | 601.98 Million | 598.57 Million | 578.3 Million |
Total Debt | 345 Million | 719.22 Million | 719.22 Million | 353.33 Million | 357.5 Million | 361.66 Million |
Net Debt | -778.21 Million | -430.54 Million | -430.54 Million | -980.02 Million | -890.37 Million | -871.72 Million |
603836
1080
AM
8125
8144
IGIC