HKD 0.25
(-16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 90.71 Million | 84.4 Million | 102.21 Million | 119.89 Million | 114.27 Million | 116.08 Million |
Total Current Assets | 78.73 Million | 29.47 Million | 33.91 Million | 42.65 Million | 32.91 Million | 58.38 Million |
Cash And Short Term Investments | 45.69 Million | 5.91 Million | 6.19 Million | 16.72 Million | 10.69 Million | 27 Million |
Cash and Cash Equivalents | 45.69 Million | 5.91 Million | 6.19 Million | 16.72 Million | 10.69 Million | 27 Million |
Short Term Investments | 1.05 Million | 1.84 Million | 1.87 Million | 3.24 Million | 2.34 Million | 10.49 Million |
Net Receivables | 31.93 Million | 19.57 Million | 24.3 Million | 21.01 Million | 18.48 Million | 19.75 Million |
Inventory | 1.1 Million | 1.3 Million | 1.08 Million | 1.13 Million | 827 Thousand | 975 Thousand |
Other Current Assets | 933.99 Thousand | 30.34 Million | 467.99 Thousand | 536.99 Thousand | 554 Thousand | 151 Thousand |
Total Non-Current Assets | 11.98 Million | 54.92 Million | 68.29 Million | 77.23 Million | 81.35 Million | 57.7 Million |
Net PPE | 9.52 Million | 22.32 Million | 36.31 Million | 43.76 Million | 38.73 Million | 6.22 Million |
Good Will And Intangible Assets | 2.46 Million | 3.09 Million | 5.77 Million | 6.46 Million | 17.01 Million | 23.27 Million |
Good Will | - | - | - | - | 1.86 Million | 2.72 Million |
Intangible Assets | 2.46 Million | 3.09 Million | 5.77 Million | 6.46 Million | 15.14 Million | 20.55 Million |
Long-Term Investments | - | - | 26.2 Million | 27 Million | 25.6 Million | 28.2 Million |
Tax Assets | - | - | 42.09 Million | 50.23 Million | -25.6 Million | 29.5 Million |
Other Non Current Assets | - | -25.42 Million | -42.09 Million | -50.23 Million | 25.6 Million | -29.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.21 Million | 36.41 Million | 29.8 Million | 26.4 Million | 31.27 Million | 11.67 Million |
Total Current Liabilities | 16.9 Million | 27.82 Million | 19.89 Million | 17.65 Million | 15.15 Million | 7.75 Million |
Account Payables | 4.76 Million | 7.86 Million | 5.38 Million | 6.46 Million | 7.7 Million | 3.37 Million |
Tax Payables | 113 Thousand | 93 Thousand | 93 Thousand | 93 Thousand | 25 Thousand | 25 Thousand |
Short Term Debt | 1.9 Million | 6.81 Million | 6.64 Million | 5.87 Million | 6.82 Million | -109 Thousand |
Deferred Revenue | 1.05 Million | -6.81 Million | -6.64 Million | -5.87 Million | -10.18 Million | 109 Thousand |
Other Current Liabilities | 9.18 Million | 19.95 Million | 14.5 Million | 11.18 Million | 10.81 Million | 4.37 Million |
Total Non Current Liabilities | 306.99 Thousand | 8.59 Million | 9.91 Million | 8.75 Million | 16.12 Million | 3.92 Million |
Long-Term Debt | - | 7.63 Million | 8.71 Million | 7.69 Million | 13.56 Million | - |
Deferred Revenue Non Current | - | 5 Million | -1.19 Million | -1.06 Million | -2.55 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -5 Million | 1.19 Million | 1.06 Million | 2.55 Million | 470 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 73.5 Million | 47.98 Million | 72.41 Million | 93.48 Million | 82.99 Million | 104.41 Million |
Stock Holders Equity | 73.5 Million | 47.98 Million | 72.41 Million | 93.48 Million | 82.99 Million | 104.41 Million |
Common Stock | 240.81 Million | 205.52 Million | 205.52 Million | 205.52 Million | 175.59 Million | 168.88 Million |
Retained Earnings | -167.31 Million | -157.52 Million | -132.95 Million | -111.89 Million | -92.46 Million | -64.34 Million |
Accumulated other comprehensive income | - | -18 Thousand | -154 Thousand | -11.45 Million | -6.14 Million | -124 Thousand |
Common Stock Equity | 73.5 Million | 47.98 Million | 72.41 Million | 93.48 Million | 82.99 Million | 104.41 Million |
Capital Lease Obligation | 1.9 Million | 9.45 Million | 15.36 Million | 13.56 Million | 20.39 Million | - |
Total Investments | 1.05 Million | 1.84 Million | 1.87 Million | 3.24 Million | 2.34 Million | 10.49 Million |
Total Debt | 1.9 Million | 14.45 Million | 15.36 Million | 13.56 Million | 20.39 Million | - |
Net Debt | -43.78 Million | 8.53 Million | 9.17 Million | -3.16 Million | 9.69 Million | -27 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 90.71 Million | 90.71 Million | 90.71 Million | 73.59 Million | - | 84.4 Million |
Total Current Assets | 78.73 Million | 78.73 Million | 78.73 Million | 27.24 Million | 7.75 Million | 29.47 Million |
Cash And Short Term Investments | 45.69 Million | 46.74 Million | 46.74 Million | 6.75 Million | 7.75 Million | 5.91 Million |
Cash and Cash Equivalents | 45.69 Million | 45.69 Million | 45.69 Million | 6.75 Million | -7.75 Million | 5.91 Million |
Short Term Investments | 1.05 Million | 1.05 Million | 1.05 Million | 1.59 Million | 15.51 Million | 1.84 Million |
Net Receivables | 31.93 Million | 29.95 Million | 29.95 Million | 18.87 Million | - | 19.57 Million |
Inventory | 1.1 Million | 1.1 Million | 1.1 Million | 1.61 Million | - | 1.3 Million |
Other Current Assets | 933.99 Thousand | 934 Thousand | 933.99 Thousand | 31 Million | - | 30.34 Million |
Total Non-Current Assets | 11.98 Million | 11.98 Million | 11.98 Million | 46.35 Million | -7.75 Million | 54.92 Million |
Net PPE | 9.52 Million | 9.52 Million | 9.52 Million | 13.75 Million | - | 22.32 Million |
Good Will And Intangible Assets | 2.46 Million | 2.46 Million | 2.46 Million | 3.09 Million | - | 3.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.46 Million | 2.46 Million | 2.46 Million | 3.09 Million | - | 3.09 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 29.5 Million | -7.75 Million | -25.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.21 Million | 17.21 Million | 16.9 Million | 31.75 Million | - | 36.41 Million |
Total Current Liabilities | 16.9 Million | 16.9 Million | 16.9 Million | 24.83 Million | - | 27.82 Million |
Account Payables | 4.76 Million | 4.76 Million | 4.76 Million | 2.33 Million | - | 7.86 Million |
Tax Payables | 113 Thousand | 113 Thousand | - | 93 Thousand | - | 93 Thousand |
Short Term Debt | 1.9 Million | 1.9 Million | - | 2.22 Million | - | 6.81 Million |
Deferred Revenue | 1.05 Million | 1.05 Million | - | 1.2 Million | - | -6.81 Million |
Other Current Liabilities | 9.18 Million | 9.18 Million | 12.13 Million | 19.07 Million | - | 19.95 Million |
Total Non Current Liabilities | 306.99 Thousand | 307 Thousand | - | 6.92 Million | - | 8.59 Million |
Long-Term Debt | - | - | - | 5.96 Million | - | 7.63 Million |
Deferred Revenue Non Current | - | - | - | -961 Thousand | - | 5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | 961 Thousand | - | -5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 73.5 Million | 73.5 Million | 73.5 Million | 41.84 Million | 47.98 Million | 47.98 Million |
Stock Holders Equity | 73.5 Million | 73.5 Million | 73.5 Million | 41.84 Million | 47.98 Million | 47.98 Million |
Common Stock | 240.81 Million | 240.81 Million | 240.81 Million | 205.52 Million | - | 205.52 Million |
Retained Earnings | -167.31 Million | -167.31 Million | -167.31 Million | -163.68 Million | - | -157.52 Million |
Accumulated other comprehensive income | - | - | - | - | 47.98 Million | -18 Thousand |
Common Stock Equity | 73.5 Million | 73.5 Million | 73.5 Million | 41.84 Million | 47.98 Million | 47.98 Million |
Capital Lease Obligation | 1.9 Million | 1.9 Million | 1.9 Million | 3.18 Million | - | 9.45 Million |
Total Investments | 1.05 Million | 1.05 Million | 1.05 Million | 1.59 Million | 15.51 Million | 1.84 Million |
Total Debt | 1.9 Million | 1.9 Million | - | 8.18 Million | - | 14.45 Million |
Net Debt | -43.78 Million | -43.78 Million | -45.69 Million | 1.42 Million | 7.75 Million | 8.53 Million |
8144
IGIC
7851
CNLHP
6066
RFHRF