EUR 189.2
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.48 Billion | 22.53 Billion | 16.21 Billion | 13.71 Billion | 15.36 Billion | 17.05 Billion |
Total Current Assets | 18.73 Billion | 18.29 Billion | 12.27 Billion | 10.18 Billion | 11.94 Billion | 14.01 Billion |
Cash And Short Term Investments | 7.37 Billion | 9.62 Billion | 4.97 Billion | 3.56 Billion | 4.96 Billion | 6.2 Billion |
Cash and Cash Equivalents | 1.45 Billion | 3.98 Billion | 4.02 Billion | 2.69 Billion | 3.53 Billion | 2.99 Billion |
Short Term Investments | 5.91 Billion | 5.64 Billion | 955.28 Million | 868.01 Million | 1.43 Billion | 3.21 Billion |
Net Receivables | 1.34 Billion | 1.68 Billion | 2.42 Billion | 1.4 Billion | 1.23 Billion | 551.4 Million |
Inventory | 9.82 Billion | 6.86 Billion | 4.87 Billion | 5.13 Billion | 5.73 Billion | 3.4 Billion |
Other Current Assets | 194.86 Million | 126.7 Million | 802 Thousand | 84.3 Million | 6.81 Million | 7.06 Billion |
Total Non-Current Assets | 4.75 Billion | 4.24 Billion | 3.94 Billion | 3.53 Billion | 3.42 Billion | 2.59 Billion |
Net PPE | 1.41 Billion | 1.2 Billion | 1.13 Billion | 1.13 Billion | 819.41 Million | 489 Million |
Good Will And Intangible Assets | 154.82 Million | 186.64 Million | 194.29 Million | 188.13 Million | 195.83 Million | 30.63 Million |
Good Will | 65.95 Million | 65.95 Million | 65.95 Million | 65.95 Million | 77.45 Million | 14.36 Million |
Intangible Assets | 85.34 Million | 120.68 Million | 128.33 Million | 122.18 Million | 118.38 Million | 16.27 Million |
Long-Term Investments | 2.83 Billion | 2.52 Billion | 2.28 Billion | 1.94 Billion | 2.04 Billion | 2.07 Billion |
Tax Assets | 344.29 Million | 392.84 Million | 389.44 Million | 334.76 Million | 438.26 Million | 378.72 Million |
Other Non Current Assets | - | -65.95 Million | -65.95 Million | -65.95 Million | -77.45 Million | -378.72 Million |
Other Assets | - | - | 1.00 | - | - | 443.96 Million |
Total Liabilities | 17.74 Billion | 16.53 Billion | 10.91 Billion | 9.15 Billion | 10.92 Billion | 12.77 Billion |
Total Current Liabilities | 17.53 Billion | 16.34 Billion | 10.72 Billion | 8.92 Billion | 10.7 Billion | 12.44 Billion |
Account Payables | 1.07 Billion | 1.12 Billion | 1.06 Billion | 824.37 Million | 902.15 Million | 738.87 Million |
Tax Payables | 6.89 Million | 5.92 Million | 3.14 Million | 950 Thousand | 1.05 Million | 6.25 Million |
Short Term Debt | 54.62 Million | 42.96 Million | 40.85 Million | 49.41 Million | 342.04 Million | 656.07 Million |
Deferred Revenue | 14.2 Billion | 12.76 Billion | 7.29 Billion | 6.22 Billion | 7.37 Billion | 9.19 Billion |
Other Current Liabilities | 2.2 Billion | 2.41 Billion | 2.32 Billion | 1.82 Billion | 2.08 Billion | 1.84 Billion |
Total Non Current Liabilities | 210.23 Million | 193.66 Million | 189.98 Million | 226.43 Million | 219.69 Million | 335.3 Million |
Long-Term Debt | 54.97 Million | 83.62 Million | 85.95 Million | 101.46 Million | 93.31 Million | 335.3 Million |
Deferred Revenue Non Current | - | 190.68 Million | 185.5 Million | 220.99 Million | 216.17 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152.83 Million | -83.62 Million | -85.95 Million | -101.46 Million | -93.31 Million | -335.3 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 5.74 Billion | 6 Billion | 5.3 Billion | 4.55 Billion | 4.44 Billion | 4.27 Billion |
Stock Holders Equity | 5.74 Billion | 6 Billion | 5.3 Billion | 4.55 Billion | 4.44 Billion | 4.27 Billion |
Common Stock | 64.64 Million | 66.79 Million | 66.79 Million | 66.79 Million | 66.79 Million | 66.79 Million |
Retained Earnings | 5.96 Billion | 6.03 Billion | 5.31 Billion | 4.53 Billion | - | 4.23 Billion |
Accumulated other comprehensive income | 8.67 Million | -18.34 Million | -53.11 Million | -5.1 Million | 4.41 Billion | 4.24 Billion |
Common Stock Equity | 5.74 Billion | 6 Billion | 5.3 Billion | 4.55 Billion | 4.44 Billion | 4.27 Billion |
Capital Lease Obligation | 152.83 Million | 107.06 Million | 99.54 Million | 119.52 Million | 122.85 Million | - |
Total Investments | 8.75 Billion | 8.17 Billion | 3.24 Billion | 2.81 Billion | 3.48 Billion | 5.28 Billion |
Total Debt | 262.43 Million | 233.65 Million | 226.35 Million | 270.41 Million | 558.21 Million | 991.37 Million |
Net Debt | -1.19 Billion | -3.74 Billion | -3.79 Billion | -2.42 Billion | -2.97 Billion | -1.99 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 27.78 Billion | 23.48 Billion | 23.48 Billion | 22.45 Billion | 22.53 Billion | 22.53 Billion |
Total Current Assets | 22.75 Billion | 18.73 Billion | 18.73 Billion | 18.1 Billion | 18.29 Billion | 18.29 Billion |
Cash And Short Term Investments | 8.83 Billion | 7.37 Billion | 7.37 Billion | 7.76 Billion | 9.62 Billion | 9.62 Billion |
Cash and Cash Equivalents | 1.54 Billion | 1.45 Billion | 1.45 Billion | 1.02 Billion | 3.98 Billion | 3.98 Billion |
Short Term Investments | 7.29 Billion | 5.91 Billion | 5.91 Billion | 6.74 Billion | 5.64 Billion | 5.64 Billion |
Net Receivables | 1.52 Billion | 1.34 Billion | 1.34 Billion | 1.6 Billion | 1.68 Billion | 1.68 Billion |
Inventory | 6.18 Billion | 9.82 Billion | 9.82 Billion | 8.69 Billion | 6.86 Billion | 6.86 Billion |
Other Current Assets | 6.2 Billion | 194.86 Million | 194.86 Million | 35.89 Million | 126.7 Million | 126.7 Million |
Total Non-Current Assets | 5.03 Billion | 4.75 Billion | 4.75 Billion | 4.35 Billion | 4.24 Billion | 4.24 Billion |
Net PPE | 1.5 Billion | 1.41 Billion | 1.41 Billion | 1.27 Billion | 1.2 Billion | 1.2 Billion |
Good Will And Intangible Assets | 160.97 Million | 154.82 Million | 154.82 Million | 203.53 Million | 186.64 Million | 186.64 Million |
Good Will | 65.95 Million | 65.95 Million | 65.95 Million | 65.95 Million | 65.95 Million | 65.95 Million |
Intangible Assets | 95.01 Million | 85.34 Million | 85.34 Million | 137.58 Million | 120.68 Million | 120.68 Million |
Long-Term Investments | 2.97 Billion | 2.83 Billion | 2.83 Billion | 2.58 Billion | 2.52 Billion | 2.52 Billion |
Tax Assets | 361.72 Million | 344.29 Million | 344.29 Million | 366.04 Million | 392.84 Million | 392.84 Million |
Other Non Current Assets | 38.89 Million | - | - | -65.95 Million | -65.95 Million | -65.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.87 Billion | 17.74 Billion | 17.74 Billion | 16.69 Billion | 16.53 Billion | 16.53 Billion |
Total Current Liabilities | 21.69 Billion | 17.53 Billion | 17.53 Billion | 16.5 Billion | 16.34 Billion | 16.34 Billion |
Account Payables | 1.21 Billion | 1.07 Billion | 1.07 Billion | 1.24 Billion | 1.35 Billion | 1.12 Billion |
Tax Payables | - | 6.89 Million | 6.89 Million | 475.18 Million | 5.92 Million | 5.92 Million |
Short Term Debt | 26.73 Million | 54.62 Million | 54.62 Million | 46.84 Million | 42.96 Million | 42.96 Million |
Deferred Revenue | 18.28 Billion | 14.2 Billion | 14.2 Billion | 13 Billion | 12.75 Billion | 12.76 Billion |
Other Current Liabilities | 2.16 Billion | 2.2 Billion | 2.2 Billion | 2.21 Billion | 2.18 Billion | 2.41 Billion |
Total Non Current Liabilities | 180.29 Million | 210.23 Million | 210.23 Million | 188.64 Million | 193.66 Million | 193.66 Million |
Long-Term Debt | 26.51 Million | 54.97 Million | 54.97 Million | 57.08 Million | 83.62 Million | 83.62 Million |
Deferred Revenue Non Current | 148.86 Million | - | - | 185.78 Million | 190.68 Million | 190.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.45 Million | 152.83 Million | 152.83 Million | -57.08 Million | -83.62 Million | -83.62 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 5.91 Billion | 5.74 Billion | 5.74 Billion | 5.76 Billion | 6 Billion | 6 Billion |
Stock Holders Equity | 5.91 Billion | 5.74 Billion | 5.74 Billion | 5.76 Billion | 6 Billion | 6 Billion |
Common Stock | 63.16 Million | 64.64 Million | 64.64 Million | 66.01 Million | 66.79 Million | 66.79 Million |
Retained Earnings | 5.9 Billion | 5.96 Billion | 5.96 Billion | 5.98 Billion | 6.03 Billion | 6.03 Billion |
Accumulated other comprehensive income | 26.34 Million | 8.67 Million | 8.67 Million | -2.64 Million | -18.34 Million | -18.34 Million |
Common Stock Equity | 5.91 Billion | 5.74 Billion | 5.74 Billion | 5.76 Billion | 6 Billion | 6 Billion |
Capital Lease Obligation | 182.39 Million | 152.83 Million | 152.83 Million | 128.7 Million | 107.06 Million | 107.06 Million |
Total Investments | 10.26 Billion | 8.75 Billion | 8.75 Billion | 9.32 Billion | 8.17 Billion | 8.17 Billion |
Total Debt | 53.24 Million | 262.43 Million | 262.43 Million | 232.63 Million | 233.65 Million | 233.65 Million |
Net Debt | -1.49 Billion | -1.19 Billion | -1.19 Billion | -789.27 Million | -3.74 Billion | -3.74 Billion |
DTOL
603871
600736
7851
603836
1080