Pan Pacific International Holdings Corporation (7532.T)
JPY 4191.0
(-0.64%)
JPY 4191.0
(-0.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2095.07 Billion | 1936.78 Billion | 1831.28 Billion | 1708.63 Billion | 1681.94 Billion | 1328.87 Billion |
| Cost of Revenue | 1474.94 Billion | 1336.39 Billion | 1287.89 Billion | 1211.31 Billion | 1200.25 Billion | 958.34 Billion |
| Gross Profit | 620.12 Billion | 600.39 Billion | 543.38 Billion | 497.32 Billion | 481.68 Billion | 370.52 Billion |
| Operating Expenses | 522.7 Billion | 495.13 Billion | 454.7 Billion | 416.01 Billion | 405.69 Billion | 307.41 Billion |
| Selling, General and Administrative Expenses | 474.45 Billion | 451.16 Billion | 414.41 Billion | 375.86 Billion | 366.6 Billion | 279.03 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 48.25 Billion | 5.44 Billion | 2.43 Billion | 3.4 Billion | 3.47 Billion | 3.34 Billion |
| Cost and Expenses | 1954.88 Billion | 1831.52 Billion | 1742.59 Billion | 1627.32 Billion | 1605.95 Billion | 1265.76 Billion |
| Operating Income | 140.19 Billion | 105.25 Billion | 88.68 Billion | 81.3 Billion | 75.99 Billion | 63.11 Billion |
| Interest Expense | 6.98 Billion | 7.7 Billion | 7.5 Billion | 5.7 Billion | 5.17 Billion | 4.78 Billion |
| Income Tax Expense | 43.3 Billion | 34.96 Billion | 30.28 Billion | 9.38 Billion | 22.3 Billion | 17.55 Billion |
| Earnings before Tax | 130.5 Billion | 100.73 Billion | 92.02 Billion | 64.26 Billion | 73.16 Billion | 67.47 Billion |
| Net Income | 88.7 Billion | 66.16 Billion | 61.92 Billion | 53.73 Billion | 49.92 Billion | 48.25 Billion |
| Earnings Per Share Basic | 148.64 | 110.93 | 102.64 | 84.74 | 78.79 | 19.06 |
| Earnings Per Share Diluted | 148.09 | 110.67 | 102.41 | 84.52 | 78.58 | 19.00 |
| Weighted Average Shares Outstanding | 596.76 Million | 596.45 Million | 603.32 Million | 634.08 Million | 633.64 Million | 2.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 598.97 Million | 597.88 Million | 604.72 Million | 635.75 Million | 635.32 Million | 2.53 Billion |
| Gross Margin | 0.30 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 |
| EBIT Margin | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBITDA | 186.42 Billion | 155.3 Billion | 137.76 Billion | 101.42 Billion | 108.15 Billion | 97.05 Billion |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2095.07 Billion | 527.7 Billion | 519.78 Billion | 538.26 Billion | 509.32 Billion | 1936.78 Billion |
| Cost of Revenue | 1474.94 Billion | 358.5 Billion | 357.07 Billion | 365.49 Billion | 351.1 Billion | 1336.39 Billion |
| Gross Profit | 620.12 Billion | 169.19 Billion | 162.7 Billion | 172.76 Billion | 158.22 Billion | 600.39 Billion |
| Operating Expenses | 479.93 Billion | 139.27 Billion | 127.94 Billion | 130.15 Billion | 125.33 Billion | 495.13 Billion |
| Selling, General and Administrative Expenses | - | 139.27 Billion | 127.94 Billion | 130.15 Billion | 125.33 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.48 Billion | 388 Million | 612 Million | 1.09 Billion | 1.39 Billion | 5.44 Billion |
| Cost and Expenses | 1954.88 Billion | 497.77 Billion | 485.01 Billion | 495.64 Billion | 476.44 Billion | 1831.52 Billion |
| Operating Income | 140.19 Billion | 29.92 Billion | 34.76 Billion | 42.61 Billion | 32.88 Billion | 105.25 Billion |
| Interest Expense | 6.98 Billion | 1.56 Billion | 1.6 Billion | 1.82 Billion | 1.99 Billion | 7.7 Billion |
| Income Tax Expense | 43.3 Billion | 5.28 Billion | 13.55 Billion | 13.5 Billion | 10.96 Billion | 34.96 Billion |
| Earnings before Tax | 130.5 Billion | 20.34 Billion | 37.28 Billion | 37.12 Billion | 35.76 Billion | 100.73 Billion |
| Net Income | 88.7 Billion | 16.62 Billion | 23.86 Billion | 23.6 Billion | 24.6 Billion | 66.16 Billion |
| Earnings Per Share Basic | - | 27.84 | 39.99 | 39.56 | 41.25 | - |
| Earnings Per Share Diluted | - | 27.71 | 39.83 | 39.42 | 41.13 | - |
| Weighted Average Shares Outstanding | 596.76 Million | 596.96 Million | 596.82 Million | 596.68 Million | 596.62 Million | 596.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 598.97 Million | 596.96 Million | 599.19 Million | 598.8 Million | 598.35 Million | 597.88 Million |
| Gross Margin | 0.30 | 0.32 | 0.31 | 0.32 | 0.31 | 0.31 |
| EBIT Margin | - | 0.08 | 0.09 | 0.10 | 0.10 | - |
| Profit Margin | 0.04 | 0.03 | 0.05 | 0.04 | 0.05 | 0.03 |
| EBITDA | - | 42.36 Billion | 46.37 Billion | 53.95 Billion | 48.89 Billion | - |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.08 | 0.06 | 0.05 |
2702
CANTA
AVD
JETINFRA
FOX
SARDAEN