INR 26.18
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.53 Million | 4.58 Million | 3.6 Million | 1.5 Million | 4.36 Million | 27.48 Million |
Cost of Revenue | 4.12 Million | 3.63 Million | 3.32 Million | 5.5 Million | 10.16 Million | 27.16 Million |
Gross Profit | -596 Thousand | 943.25 Thousand | 278.03 Thousand | -4 Million | -5.79 Million | 319.42 Thousand |
Operating Expenses | 1.08 Million | 2.14 Million | 1.12 Million | 1.68 Million | 1.53 Million | 3.3 Million |
Selling, General and Administrative Expenses | 1.08 Million | 1.73 Million | 1.12 Million | 1.47 Million | 1.53 Million | 3.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -407.82 Thousand | - | -204.1 Thousand | -5500.00 | -189.18 Thousand |
Cost and Expenses | 5.2 Million | 5.78 Million | 4.45 Million | 7.19 Million | 11.7 Million | 30.47 Million |
Operating Income | -1.67 Million | -1.2 Million | -849.55 Thousand | -5.68 Million | -7.33 Million | -2.98 Million |
Interest Expense | 283 Thousand | 11.07 Thousand | 449.45 Thousand | 1.74 Million | 1.6 Million | 1.86 Million |
Income Tax Expense | 374.00 | 720.00 | 52.00 | -5184.00 | -324 Thousand | 387.24 Thousand |
Earnings before Tax | 595.03 Thousand | 562.37 Thousand | 411.54 Thousand | -3.9 Million | -4.38 Million | 1.08 Million |
Net Income | 594.65 Thousand | 561.65 Thousand | 411.49 Thousand | -3.89 Million | -4.05 Million | 696.21 Thousand |
Earnings Per Share Basic | 0.14 | 0.13 | 0.10 | -0.93 | -0.97 | 0.17 |
Earnings Per Share Diluted | 0.14 | 0.13 | 0.10 | -0.93 | -0.97 | 0.17 |
Weighted Average Shares Outstanding | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million |
Weighted Average Shares Outstanding (Diluted) | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million |
Gross Margin | -0.17 | 0.21 | 0.08 | -2.67 | -1.33 | 0.01 |
EBIT Margin | 0.20 | -0.25 | -0.21 | -3.70 | -1.64 | -0.10 |
Profit Margin | 0.17 | 0.12 | 0.11 | -2.60 | -0.93 | 0.03 |
EBITDA | 711.86 Thousand | 646.57 Thousand | 950.53 Thousand | -5.56 Million | -2.61 Million | 3.05 Million |
Earnings Before Tax Margin | -0.47 | -0.26 | -0.24 | -3.79 | -1.68 | -0.11 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.86 Million | 3.53 Million | 1.67 Million | 4.34 Million | 4.58 Million | 238 Thousand |
Cost of Revenue | 2.53 Million | 4.12 Million | 1.59 Million | 594 Thousand | 3.63 Million | 3.04 Million |
Gross Profit | -672 Thousand | -596 Thousand | 76 Thousand | 3.74 Million | 943.25 Thousand | -2.8 Million |
Operating Expenses | 355 Thousand | 1.08 Million | 726 Thousand | 1.86 Million | 2.14 Million | 278 Thousand |
Selling, General and Administrative Expenses | 355 Thousand | - | 726 Thousand | 1.86 Million | - | 278 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -407.82 Thousand | - |
Cost and Expenses | 2.88 Million | 5.2 Million | 2.32 Million | 2.46 Million | 5.78 Million | 3.32 Million |
Operating Income | -1.02 Million | -1.67 Million | -650 Thousand | 1.88 Million | -1.2 Million | -3.08 Million |
Interest Expense | 273 Thousand | 283 Thousand | 10 Thousand | 9000.00 | 11.07 Thousand | 25 Thousand |
Income Tax Expense | - | - | 1000.00 | 1000.00 | 720.00 | -2000.00 |
Earnings before Tax | 430 Thousand | 595 Thousand | 164 Thousand | 2.84 Million | 562.37 Thousand | -2.28 Million |
Net Income | 430 Thousand | 595 Thousand | 164 Thousand | 2.84 Million | 561.65 Thousand | -2.28 Million |
Earnings Per Share Basic | 0.10 | - | 0.04 | 0.68 | - | -0.54 |
Earnings Per Share Diluted | 0.10 | - | 0.04 | 0.68 | - | -0.54 |
Weighted Average Shares Outstanding | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million |
Weighted Average Shares Outstanding (Diluted) | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million | 4.19 Million |
Gross Margin | -0.36 | -0.17 | 0.05 | 0.86 | 0.21 | -11.79 |
EBIT Margin | -0.53 | - | -0.37 | 0.44 | - | -12.81 |
Profit Margin | 0.23 | 0.17 | 0.10 | 0.65 | 0.12 | -9.58 |
EBITDA | -992 Thousand | - | -617 Thousand | 1.91 Million | - | -3.04 Million |
Earnings Before Tax Margin | -0.55 | -0.47 | -0.39 | 0.43 | -0.26 | -12.96 |
FOX
SARDAEN
7532
AGEN
NAHARSPING
GNENY