USD 2.72
(-8.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 156.31 Million | 98.02 Million | 295.66 Million | 88.17 Million | 150.04 Million | 36.78 Million |
Cost of Revenue | 16.69 Million | 197.25 Million | 182.07 Million | 144.96 Million | 168.33 Million | 124.6 Million |
Gross Profit | 139.61 Million | -99.23 Million | 113.58 Million | -56.79 Million | -18.29 Million | -87.81 Million |
Operating Expenses | 78.18 Million | 81 Million | 76.35 Million | 59.21 Million | 46.04 Million | 37.33 Million |
Selling, General and Administrative Expenses | 78.73 Million | 81 Million | 76.35 Million | 59.21 Million | 46.04 Million | 37.33 Million |
Research and Development Expenses | 234.56 Million | 16.97 Million | 178.6 Million | 142.61 Million | 168.33 Million | 124.6 Million |
Other Expenses | -235.12 Million | -16.97 Million | 5.05 Million | -1.85 Million | -168.33 Million | -2.18 Million |
Cost and Expenses | 315.86 Million | 278.26 Million | 258.43 Million | 204.18 Million | 214.38 Million | 161.94 Million |
Operating Income | -159.54 Million | -179.42 Million | 42.27 Million | -117.23 Million | -70.13 Million | -123.82 Million |
Interest Expense | 97.92 Million | 61.86 Million | 65.71 Million | 61.07 Million | 41.45 Million | 25.27 Million |
Income Tax Expense | - | 40.85 Million | 65.97 Million | 57.24 Million | 37.57 Million | -12.94 Million |
Earnings before Tax | -257.43 Million | -230.65 Million | -28.72 Million | -182.89 Million | -111.56 Million | -162.04 Million |
Net Income | -245.76 Million | -271.51 Million | -94.69 Million | -240.13 Million | -149.13 Million | -159.69 Million |
Earnings Per Share Basic | -13.75 | -19.27 | -8.27 | -27.84 | -22.10 | -28.83 |
Earnings Per Share Diluted | -13.75 | -19.27 | -8.27 | -27.84 | -22.10 | -28.83 |
Weighted Average Shares Outstanding | 17.89 Million | 14.08 Million | 11.44 Million | 8.62 Million | 6.74 Million | 5.53 Million |
Weighted Average Shares Outstanding (Diluted) | 17.89 Million | 14.08 Million | 11.44 Million | 8.62 Million | 6.74 Million | 5.53 Million |
Gross Margin | 0.89 | -1.01 | 0.38 | -0.64 | -0.12 | -2.39 |
EBIT Margin | -0.93 | -1.64 | 0.17 | -1.26 | -0.38 | -3.29 |
Profit Margin | -1.57 | -2.77 | -0.32 | -2.72 | -0.99 | -4.34 |
EBITDA | -145.92 Million | -161.84 Million | 44.01 Million | -114.63 Million | -63.44 Million | -130.48 Million |
Earnings Before Tax Margin | -1.02 | -1.83 | 0.14 | -1.33 | -0.47 | -3.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.5 Million | 28 Million | 83.8 Million | 156.31 Million | 24.31 Million | 25.29 Million |
Cost of Revenue | 3.47 Million | 3.48 Million | 5.46 Million | 16.69 Million | 51.74 Million | 59.53 Million |
Gross Profit | 20.03 Million | 24.52 Million | 78.34 Million | 139.61 Million | -27.43 Million | -34.24 Million |
Operating Expenses | 50.22 Million | 57.4 Million | 82.69 Million | 299.72 Million | 18.9 Million | 20.41 Million |
Selling, General and Administrative Expenses | 13.45 Million | 13.48 Million | 15.97 Million | - | 18.9 Million | 20.41 Million |
Research and Development Expenses | 36.77 Million | 43.92 Million | 66.72 Million | - | 3.41 Million | 2.48 Million |
Other Expenses | 7.14 Million | -1.1 Million | -201 Thousand | 37 Thousand | 442 Thousand | 883 Thousand |
Cost and Expenses | 53.7 Million | 60.88 Million | 88.16 Million | 316.41 Million | 70.65 Million | 79.95 Million |
Operating Income | -30.19 Million | -32.88 Million | -4.35 Million | -160.1 Million | -46.34 Million | -54.66 Million |
Interest Expense | 31.74 Million | 29.46 Million | 44.57 Million | 97.92 Million | 18.63 Million | 19.64 Million |
Income Tax Expense | -1.71 Million | -1.56 Million | -2.29 Million | -11.67 Million | 16.74 Million | 20.53 Million |
Earnings before Tax | -54.79 Million | -63.45 Million | -48.58 Million | -257.43 Million | -64.53 Million | -73.43 Million |
Net Income | -53.08 Million | -61.88 Million | -46.29 Million | -245.76 Million | -62.2 Million | -73.43 Million |
Earnings Per Share Basic | -2.52 | -3.04 | -2.48 | - | -3.29 | -4.25 |
Earnings Per Share Diluted | -2.52 | -3.04 | -2.48 | - | -3.29 | -4.18 |
Weighted Average Shares Outstanding | 21.06 Million | 20.36 Million | 18.68 Million | 17.89 Million | 18.9 Million | 17.26 Million |
Weighted Average Shares Outstanding (Diluted) | 21.06 Million | 20.36 Million | 18.68 Million | 17.89 Million | 18.9 Million | 17.56 Million |
Gross Margin | 0.85 | 0.88 | 0.93 | 0.89 | -1.13 | -1.35 |
EBIT Margin | -1.14 | -1.05 | 0.01 | - | -1.77 | -2.01 |
Profit Margin | -2.26 | -2.21 | -0.55 | -1.57 | -2.56 | -2.90 |
EBITDA | -26.83 Million | -29.5 Million | 842 Thousand | - | -43.04 Million | -50.8 Million |
Earnings Before Tax Margin | -1.28 | -1.17 | -0.05 | -1.02 | -1.91 | -2.16 |
NAHARSPING
GNENY
JETINFRA
PAANF
PCJEWELLER
5JS