SEK 1.83
(1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3.45 Million | 3.69 Million | 3.44 Million | 3.24 Million | 12 Thousand | - |
Gross Profit | -3.45 Million | -3.69 Million | -3.44 Million | -3.24 Million | -12 Thousand | - |
Operating Expenses | 290.01 Million | 379.65 Million | 368.01 Million | 173.31 Million | 110.57 Million | 92.77 Million |
Selling, General and Administrative Expenses | 14.88 Million | 14.96 Million | 15.3 Million | 14.91 Million | 13.09 Million | 15.82 Million |
Research and Development Expenses | 272.88 Million | 364.68 Million | 352.7 Million | 158.39 Million | 97.47 Million | 76.95 Million |
Other Expenses | 2.25 Million | - | - | - | - | - |
Cost and Expenses | 290.01 Million | 379.65 Million | 368.01 Million | 173.31 Million | 110.57 Million | 92.77 Million |
Operating Income | -290.01 Million | -381.54 Million | -370.26 Million | -173.94 Million | -111.58 Million | -93.3 Million |
Interest Expense | 6.37 Million | 4000.00 | 3000.00 | 1000.00 | - | 1000.00 |
Income Tax Expense | - | -9.73 Million | 3000.00 | 1000.00 | -118 Thousand | -19 Thousand |
Earnings before Tax | -280.02 Million | -371.81 Million | -366.5 Million | -173.08 Million | -110.8 Million | -91.16 Million |
Net Income | -280.02 Million | -362.07 Million | -366.5 Million | -173.08 Million | -110.69 Million | -91.16 Million |
Earnings Per Share Basic | -1.65 | -2.83 | -3.66 | -1.61 | -1.29 | -1.15 |
Earnings Per Share Diluted | -1.65 | -2.83 | -3.66 | -1.61 | -1.29 | -1.15 |
Weighted Average Shares Outstanding | 169.71 Million | 128.02 Million | 100.19 Million | 107.4 Million | 85.49 Million | 79.53 Million |
Weighted Average Shares Outstanding (Diluted) | 169.77 Million | 128.02 Million | 100.19 Million | 107.4 Million | 85.49 Million | 79.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -284.31 Million | -375.95 Million | -363.05 Million | -169.83 Million | -110.79 Million | 1.61 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 862 Thousand | 861 Thousand | 863 Thousand | 3.45 Million | 863 Thousand | 863 Thousand |
Gross Profit | -862 Thousand | -861 Thousand | -863 Thousand | -3.45 Million | -863 Thousand | -863 Thousand |
Operating Expenses | 43.82 Million | 40.35 Million | 70.68 Million | 284.31 Million | 78.7 Million | 62.62 Million |
Selling, General and Administrative Expenses | 4.1 Million | 1.94 Million | 2.63 Million | - | 3.3 Million | 3.96 Million |
Research and Development Expenses | 39.81 Million | 38.41 Million | 68.04 Million | - | 75.27 Million | 56.57 Million |
Other Expenses | -95 Thousand | 38.41 Million | - | - | - | - |
Cost and Expenses | 43.82 Million | 41.22 Million | 71.54 Million | 287.76 Million | 78.7 Million | 62.62 Million |
Operating Income | -43.82 Million | -41.22 Million | -71.54 Million | -287.76 Million | -78.7 Million | -62.62 Million |
Interest Expense | - | 308 Thousand | -1.42 Million | 6.37 Million | 1.42 Million | 1000.00 |
Income Tax Expense | 534 Thousand | 817.72 Thousand | 819.18 Thousand | - | 3.67 Million | 6.22 Million |
Earnings before Tax | -43.29 Million | -36.95 Million | -71.25 Million | -280.02 Million | -76.45 Million | -56.4 Million |
Net Income | -43.29 Million | -36.95 Million | -71.25 Million | -280.02 Million | -76.45 Million | -56.4 Million |
Earnings Per Share Basic | -0.24 | -0.20 | -0.40 | - | -0.46 | -0.34 |
Earnings Per Share Diluted | -0.24 | -0.20 | -0.40 | - | -0.46 | -0.34 |
Weighted Average Shares Outstanding | 183.68 Million | 183.68 Million | 178.12 Million | 169.77 Million | 166.98 Million | 166.98 Million |
Weighted Average Shares Outstanding (Diluted) | 183.68 Million | 183.68 Million | 178.12 Million | 169.77 Million | 166.98 Million | 166.98 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -42.42 Million | -40.35 Million | -70.68 Million | - | -74.16 Million | -55.53 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
AVD
WIMPLAST
7912
SARDAEN
7532
2702