HIMARAYA Co.,Ltd. (7514.T)
JPY 843.0
(-0.59%)
JPY 843.0
(-0.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 58.51 Billion | 60.15 Billion | 58.91 Billion | 62.13 Billion | 57.72 Billion | 66.56 Billion |
| Cost of Revenue | 38.05 Billion | 39.21 Billion | 37.28 Billion | 39.88 Billion | 38.21 Billion | 43.79 Billion |
| Gross Profit | 20.45 Billion | 20.94 Billion | 21.63 Billion | 22.25 Billion | 19.5 Billion | 22.77 Billion |
| Operating Expenses | 20.15 Billion | 19.97 Billion | 19.59 Billion | 20.22 Billion | 19.99 Billion | 21.9 Billion |
| Selling, General and Administrative Expenses | 20.15 Billion | 19.92 Billion | 19.52 Billion | 20.19 Billion | 19.96 Billion | 21.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 133 Million | 19.59 Billion | 20.22 Billion | 19.99 Billion | 21.9 Billion |
| Cost and Expenses | 58.2 Billion | 59.18 Billion | 56.87 Billion | 60.1 Billion | 58.2 Billion | 65.69 Billion |
| Operating Income | 309 Million | 968 Million | 2.04 Billion | 2.02 Billion | -309 Million | 867 Million |
| Interest Expense | 18 Million | 19 Million | 26 Million | 33 Million | 20 Million | 13 Million |
| Income Tax Expense | 84 Million | 440 Million | 613 Million | 736 Million | 386 Million | 270 Million |
| Earnings before Tax | 291 Million | 1.03 Billion | 2.04 Billion | 2.14 Billion | -402 Million | 858 Million |
| Net Income | 206 Million | 589 Million | 1.43 Billion | 1.41 Billion | -788 Million | 587 Million |
| Earnings Per Share Basic | 16.73 | 47.97 | 116.69 | 114.61 | -63.96 | 47.64 |
| Earnings Per Share Diluted | 16.73 | 47.97 | 116.69 | 114.61 | -63.96 | 47.64 |
| Weighted Average Shares Outstanding | 12.31 Million | 12.27 Million | 12.27 Million | 12.32 Million | 12.32 Million | 12.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.31 Million | 12.27 Million | 12.27 Million | 12.32 Million | 12.32 Million | 12.32 Million |
| Gross Margin | 0.35 | 0.35 | 0.37 | 0.36 | 0.34 | 0.34 |
| EBIT Margin | 0.02 | 0.03 | 0.05 | 0.05 | 0.01 | 0.03 |
| Profit Margin | 0.00 | 0.01 | 0.02 | 0.02 | -0.01 | 0.01 |
| EBITDA | 1.13 Billion | 1.69 Billion | 2.63 Billion | 2.64 Billion | 317 Million | 1.6 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.03 | 0.03 | -0.01 | 0.01 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 15.36 Billion | 15.08 Billion | 14.58 Billion | 13.47 Billion | 60.15 Billion | 14.91 Billion |
| Cost of Revenue | 10 Billion | 9.8 Billion | 9.51 Billion | 8.72 Billion | 39.21 Billion | 10.08 Billion |
| Gross Profit | 5.35 Billion | 5.28 Billion | 5.06 Billion | 4.75 Billion | 20.94 Billion | 4.83 Billion |
| Operating Expenses | 5.21 Billion | 5.07 Billion | 5.04 Billion | 4.81 Billion | 19.97 Billion | 5.13 Billion |
| Selling, General and Administrative Expenses | 5.21 Billion | 5.07 Billion | 5.04 Billion | 4.81 Billion | - | 5.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 36 Million | -4 Million | 45 Million | 133 Million | 35 Million |
| Cost and Expenses | 15.22 Billion | 14.87 Billion | 14.56 Billion | 13.53 Billion | 59.18 Billion | 15.21 Billion |
| Operating Income | 142 Million | 209 Million | 22 Million | -64 Million | 968 Million | -301 Million |
| Interest Expense | 5 Million | 6 Million | 3 Million | 4 Million | 19 Million | 4 Million |
| Income Tax Expense | 43 Million | 86 Million | 40 Million | -85 Million | 440 Million | -31 Million |
| Earnings before Tax | 1 Million | 237 Million | 86 Million | -33 Million | 1.03 Billion | -472 Million |
| Net Income | -42 Million | 150 Million | 46 Million | 52 Million | 589 Million | -442 Million |
| Earnings Per Share Basic | -3.41 | 12.18 | 3.73 | 4.23 | - | -35.97 |
| Earnings Per Share Diluted | -3.41 | 12.18 | 3.73 | 4.23 | - | -35.97 |
| Weighted Average Shares Outstanding | 12.31 Million | 12.31 Million | 12.31 Million | 12.28 Million | 12.27 Million | 12.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.31 Million | 12.31 Million | 12.31 Million | 12.28 Million | 12.27 Million | 12.28 Million |
| Gross Margin | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.32 |
| EBIT Margin | 0.01 | 0.03 | 0.02 | -0.00 | - | -0.02 |
| Profit Margin | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | -0.03 |
| EBITDA | 215 Million | 416 Million | 230 Million | -14 Million | - | -248 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | -0.00 | 0.02 | -0.02 |
1787
002753
6156
FAMI
7162
QUESTCAP