JPY 4900.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 13.78 Billion | 14.15 Billion | 12.9 Billion | 13.01 Billion | 11.01 Billion |
Cost of Revenue | 10.4 Billion | 10.74 Billion | 9.82 Billion | 9.73 Billion | 8.49 Billion |
Gross Profit | 3.37 Billion | 3.41 Billion | 3.07 Billion | 3.27 Billion | 2.52 Billion |
Operating Expenses | 2.32 Billion | 2.16 Billion | 2.01 Billion | 2 Billion | 1.89 Billion |
Selling, General and Administrative Expenses | 221.33 Million | 197.33 Million | 170.06 Million | 157.43 Million | 1.82 Billion |
Research and Development Expenses | 1.62 Million | 1.37 Million | 1.6 Million | 1.69 Million | 151 Million |
Other Expenses | 2.1 Billion | 10.73 Million | 12.25 Million | 12.36 Million | -60.47 Million |
Cost and Expenses | 12.6 Billion | 12.91 Billion | 11.84 Billion | 11.73 Billion | 10.38 Billion |
Operating Income | 1.17 Billion | 1.24 Billion | 1.06 Billion | 1.27 Billion | 621 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 369.48 Million | 384.16 Million | 331.92 Million | 403.35 Million | 198 Million |
Earnings before Tax | 1.2 Billion | 1.28 Billion | 1.09 Billion | 1.3 Billion | 664 Million |
Net Income | 834.89 Million | 899.24 Million | 763.78 Million | 901.47 Million | 466 Million |
Earnings Per Share Basic | 338.75 | 365.00 | 312.19 | 365.80 | 185.44 |
Earnings Per Share Diluted | 338.75 | 365.00 | 312.19 | 365.80 | 185.44 |
Weighted Average Shares Outstanding | 2.46 Million | 2.46 Million | 2.44 Million | 2.46 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 2.46 Million | 2.46 Million | 2.44 Million | 2.46 Million | 2.51 Million |
Gross Margin | 0.24 | 0.24 | 0.24 | 0.25 | 0.23 |
EBIT Margin | 0.10 | 0.10 | 0.09 | 0.10 | 0.06 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.07 | 0.04 |
EBITDA | 1.32 Billion | 1.43 Billion | 1.19 Billion | 1.38 Billion | 701 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.10 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.53 Billion | 1.66 Billion | 13.78 Billion | 5.47 Billion | 3.36 Billion | 2.97 Billion |
Cost of Revenue | 2.62 Billion | 1.44 Billion | 10.4 Billion | 4.16 Billion | 2.3 Billion | 2.35 Billion |
Gross Profit | 913.1 Million | 227 Million | 3.37 Billion | 1.31 Billion | 1.05 Billion | 627.01 Million |
Operating Expenses | 540.19 Million | 569 Million | 2.19 Billion | 594.58 Million | 529.57 Million | 537.43 Million |
Selling, General and Administrative Expenses | 540.19 Million | 570 Million | - | 473 Million | 530 Million | 537 Million |
Research and Development Expenses | - | - | - | 186 Million | 41 Million | 49 Million |
Other Expenses | - | -1 Million | 10.28 Million | 1.85 Million | 2.57 Million | 2.83 Million |
Cost and Expenses | 3.16 Billion | 2.01 Billion | 12.6 Billion | 4.76 Billion | 2.83 Billion | 2.88 Billion |
Operating Income | 372.91 Million | -342 Million | 1.17 Billion | 718.01 Million | 530.36 Million | 89.58 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 119.46 Million | 93 Million | 369.48 Million | 210.23 Million | 166.37 Million | 34.9 Million |
Earnings before Tax | 386.89 Million | -329 Million | 1.2 Billion | 722.6 Million | 537.11 Million | 99.29 Million |
Net Income | 267.43 Million | -236 Million | 834.89 Million | 512.37 Million | 370.73 Million | 64.39 Million |
Earnings Per Share Basic | 108.67 | -95.89 | - | 207.96 | 150.28 | 26.00 |
Earnings Per Share Diluted | 108.67 | -95.89 | - | 207.96 | 150.28 | 26.00 |
Weighted Average Shares Outstanding | - | 2.46 Million | 2.46 Million | 2.46 Million | 2.46 Million | 2.46 Million |
Weighted Average Shares Outstanding (Diluted) | - | 2.46 Million | 2.46 Million | 2.46 Million | 2.46 Million | 2.46 Million |
Gross Margin | 0.26 | 0.14 | 0.24 | 0.24 | 0.31 | 0.21 |
EBIT Margin | 0.12 | -0.19 | - | 0.13 | 0.16 | 0.03 |
Profit Margin | 0.08 | -0.14 | 0.06 | 0.09 | 0.11 | 0.02 |
EBITDA | 417.54 Million | -314.5 Million | - | 718.02 Million | 530.53 Million | 89.58 Million |
Earnings Before Tax Margin | 0.11 | -0.20 | 0.09 | 0.13 | 0.16 | 0.03 |
002753
6156
4463
7162
QUESTCAP
7514