INR 519.4
(2.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 263.97 Million | 321.03 Million | 387.2 Million | 458.15 Million | 185.82 Million | 169.83 Million |
Cost of Revenue | 686 Thousand | 77.98 Million | 88.13 Million | 222.83 Million | 55.67 Million | 7.98 Million |
Gross Profit | 263.28 Million | 243.04 Million | 299.06 Million | 235.31 Million | 130.14 Million | 161.85 Million |
Operating Expenses | 4.75 Million | 4.44 Million | 10.66 Million | 29.79 Million | 36.85 Million | 33.46 Million |
Selling, General and Administrative Expenses | 0.76 | 0.59 | 0.57 | 0.33 | 0.35 | 0.73 |
Research and Development Expenses | 0.99 | 0.74 | 0.75 | 0.45 | 0.50 | 0.75 |
Other Expenses | - | -934 Thousand | 1.07 Million | -972 Thousand | -44 Thousand | -1.5 Million |
Cost and Expenses | 4.01 Million | 82.08 Million | 100.65 Million | 252.79 Million | 92.53 Million | 41.44 Million |
Operating Income | 259.95 Million | 238.6 Million | 288.4 Million | 205.52 Million | 93.29 Million | 931 Thousand |
Interest Expense | - | - | - | 312 Thousand | 757 Thousand | 788 Thousand |
Income Tax Expense | 59.23 Million | 49.04 Million | 69.5 Million | 55.51 Million | 5 Million | 128.38 Million |
Earnings before Tax | 260.75 Million | 237.67 Million | 289.47 Million | 204.55 Million | 93.24 Million | 129.31 Million |
Net Income | 201.51 Million | 188.62 Million | 219.97 Million | 149.03 Million | 65.08 Million | 126.87 Million |
Earnings Per Share Basic | 20.15 | 18.86 | 22.00 | 14.90 | 6.51 | 10.21 Million |
Earnings Per Share Diluted | 20.15 | 18.86 | 22.00 | 14.90 | 6.51 | 10.21 Million |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 12.42 |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 12.42 |
Gross Margin | 1.00 | 0.76 | 0.77 | 0.51 | 0.70 | 0.95 |
EBIT Margin | 0.98 | 0.74 | 0.75 | 0.45 | 0.52 | 0.76 |
Profit Margin | 0.76 | 0.59 | 0.57 | 0.33 | 0.35 | 0.75 |
EBITDA | 259.96 Million | 238.62 Million | 289.61 Million | 208.22 Million | 96.38 Million | 129.31 Million |
Earnings Before Tax Margin | 0.98 | 0.74 | 0.74 | 0.45 | 0.50 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.72 Million | 266.19 Million | 224.36 Million | 13.71 Million | 13.93 Million | 14.18 Million |
Cost of Revenue | 82 Thousand | 686 Thousand | 87 Thousand | 98 Thousand | 511 Thousand | 468 Thousand |
Gross Profit | 15.64 Million | 265.51 Million | 224.27 Million | 13.61 Million | 13.42 Million | 13.71 Million |
Operating Expenses | -980 Thousand | 4.75 Million | 1.68 Million | 898 Thousand | 1.19 Million | 493 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -980 Thousand | -4.75 Million | -1.68 Million | -898 Thousand | -1.19 Million | -493 Thousand |
Cost and Expenses | 1.06 Million | 5.44 Million | 1.77 Million | 996 Thousand | 1.71 Million | 961 Thousand |
Operating Income | 14.66 Million | 260.75 Million | 222.58 Million | 12.72 Million | 12.22 Million | 13.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.93 Million | 59.23 Million | 49.48 Million | 3.3 Million | 3.1 Million | 3.34 Million |
Earnings before Tax | 14.66 Million | 260.75 Million | 222.58 Million | 12.72 Million | 12.22 Million | 13.22 Million |
Net Income | 11.73 Million | 201.51 Million | 173.09 Million | 9.41 Million | 9.12 Million | 9.87 Million |
Earnings Per Share Basic | 1.17 | - | 17.31 | 0.94 | 0.91 | 0.99 |
Earnings Per Share Diluted | 1.17 | - | 17.31 | 0.94 | 0.91 | 0.99 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 0.99 | 0.96 | 0.97 |
EBIT Margin | 0.93 | - | 0.99 | 0.93 | 0.88 | 0.93 |
Profit Margin | 0.75 | 0.76 | 0.77 | 0.69 | 0.65 | 0.70 |
EBITDA | 14.66 Million | - | 222.58 Million | 12.72 Million | 12.22 Million | 13.22 Million |
Earnings Before Tax Margin | 0.93 | 0.98 | 0.99 | 0.93 | 0.88 | 0.93 |
7514
1787
002753
AMS
FAMI
7162