JPY 113.0
(-2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 166.3 Billion | 153.98 Billion | 135.49 Billion | 134 Billion | 193.31 Billion | 243.66 Billion |
Cost of Revenue | 150.52 Billion | 140.38 Billion | 118.16 Billion | 121.33 Billion | 172.73 Billion | 221.61 Billion |
Gross Profit | 15.77 Billion | 13.6 Billion | 17.33 Billion | 12.67 Billion | 20.58 Billion | 22.05 Billion |
Operating Expenses | 12.62 Billion | 13.41 Billion | 13.09 Billion | 13.26 Billion | 16.88 Billion | 21.83 Billion |
Selling, General and Administrative Expenses | 12.62 Billion | 13.41 Billion | 13.09 Billion | 12.84 Billion | 16.04 Billion | 20.79 Billion |
Research and Development Expenses | 2.35 Billion | 2.4 Billion | 2.18 Billion | 2.28 Billion | 2.99 Billion | 2.5 Billion |
Other Expenses | 10.26 Billion | 39 Million | 132 Million | -652 Million | -416 Million | -1.17 Billion |
Cost and Expenses | 163.14 Billion | 153.8 Billion | 131.25 Billion | 134.59 Billion | 189.61 Billion | 243.45 Billion |
Operating Income | 3.15 Billion | 185 Million | 4.24 Billion | -595 Million | 3.7 Billion | 215 Million |
Interest Expense | 1.39 Billion | 978 Million | 877 Million | 1.03 Billion | 1.7 Billion | 2.06 Billion |
Income Tax Expense | -70 Million | 973 Million | 835 Million | 917 Million | 1.29 Billion | 3.69 Billion |
Earnings before Tax | 4.1 Billion | 2.64 Billion | 5.64 Billion | -10.66 Billion | 27.34 Billion | -13.06 Billion |
Net Income | 3.45 Billion | 960 Million | 4.15 Billion | -11.91 Billion | 24.85 Billion | -18.26 Billion |
Earnings Per Share Basic | 25.84 | 7.19 | 31.10 | -89.19 | 186.34 | -137.09 |
Earnings Per Share Diluted | 6.57 | 1.95 | 8.98 | -89.19 | 89.37 | -137.09 |
Weighted Average Shares Outstanding | 133.58 Million | 133.58 Million | 133.57 Million | 133.57 Million | 133.38 Million | 133.22 Million |
Weighted Average Shares Outstanding (Diluted) | 525.09 Million | 492.81 Million | 462.33 Million | 133.57 Million | 278.11 Million | 133.22 Million |
Gross Margin | 0.09 | 0.09 | 0.13 | 0.09 | 0.11 | 0.09 |
EBIT Margin | 0.06 | 0.06 | 0.09 | 0.04 | 0.06 | 0.05 |
Profit Margin | 0.02 | 0.01 | 0.03 | -0.09 | 0.13 | -0.07 |
EBITDA | 9.65 Billion | 6.46 Billion | 9.88 Billion | -3.26 Billion | 12.36 Billion | 11.92 Billion |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.03 | -0.00 | 0.02 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 39.73 Billion | 166.3 Billion | 41.32 Billion | 43.81 Billion | 40.2 Billion | 40.95 Billion |
Cost of Revenue | 35.9 Billion | 150.52 Billion | 36.13 Billion | 39.37 Billion | 37.07 Billion | 37.93 Billion |
Gross Profit | 3.82 Billion | 15.77 Billion | 5.18 Billion | 4.43 Billion | 3.12 Billion | 3.02 Billion |
Operating Expenses | 3.75 Billion | 12.62 Billion | 3.12 Billion | 3.18 Billion | 3.19 Billion | 3.12 Billion |
Selling, General and Administrative Expenses | 3.75 Billion | - | 3.12 Billion | 1.27 Billion | 3.13 Billion | 3.12 Billion |
Research and Development Expenses | - | - | 572 Million | 1.91 Billion | 56 Million | 1.14 Billion |
Other Expenses | -1 Million | -987 Million | 118 Million | -438 Million | -615 Million | -52 Million |
Cost and Expenses | 39.66 Billion | 163.14 Billion | 39.26 Billion | 42.55 Billion | 40.27 Billion | 41.05 Billion |
Operating Income | 70 Million | 3.15 Billion | 2.06 Billion | 1.25 Billion | -67 Million | -99 Million |
Interest Expense | 1.82 Billion | 1.12 Billion | 292 Million | 296 Million | 274 Million | 265 Million |
Income Tax Expense | 2.84 Billion | -70 Million | -976 Million | 304 Million | 245 Million | 357 Million |
Earnings before Tax | 8.83 Billion | 4.1 Billion | 2.66 Billion | -95 Million | -123 Million | 1.66 Billion |
Net Income | 5.88 Billion | 3.45 Billion | 3.26 Billion | -567 Million | -495 Million | 1.25 Billion |
Earnings Per Share Basic | 44.01 | - | 24.41 | -4.24 | -3.71 | 9.38 |
Earnings Per Share Diluted | 10.88 | - | 6.21 | -4.24 | -3.71 | 2.47 |
Weighted Average Shares Outstanding | 540.44 Million | 133.58 Million | 526.11 Million | 133.58 Million | 133.58 Million | 133.58 Million |
Weighted Average Shares Outstanding (Diluted) | 540.44 Million | 525.09 Million | 526.43 Million | 133.58 Million | 133.58 Million | 507.58 Million |
Gross Margin | 0.10 | 0.09 | 0.13 | 0.10 | 0.08 | 0.07 |
EBIT Margin | 0.04 | - | 0.09 | 0.04 | 0.04 | 0.07 |
Profit Margin | 0.15 | 0.02 | 0.08 | -0.01 | -0.01 | 0.03 |
EBITDA | 1.74 Billion | - | 3.74 Billion | 1.91 Billion | 1.79 Billion | 3.06 Billion |
Earnings Before Tax Margin | 0.00 | 0.02 | 0.05 | 0.03 | -0.00 | -0.00 |
BNPJY
TSKB
082920
6690
BANL
5247