USD 0.91
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 95.55 Million | 462.9 Million | 326.54 Million | 234.25 Million |
Cost of Revenue | 94.06 Million | 453.78 Million | 318.95 Million | 228.04 Million |
Gross Profit | 1.49 Million | 9.12 Million | 7.59 Million | 6.21 Million |
Operating Expenses | 1.21 Million | 4.36 Million | 3.35 Million | 2.75 Million |
Selling, General and Administrative Expenses | 1.21 Million | 4.36 Million | 3.35 Million | 2.75 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 1750.00 | - | - |
Cost and Expenses | 95.28 Million | 458.14 Million | 322.3 Million | 230.8 Million |
Operating Income | 275.06 Thousand | 4.76 Million | 4.23 Million | 3.45 Million |
Interest Expense | 302.48 Thousand | 261.7 Thousand | 3429.00 | 1358.00 |
Income Tax Expense | 298.6 Thousand | 814.46 Thousand | 656.32 Thousand | 527.07 Thousand |
Earnings before Tax | 313.75 Thousand | 4.49 Million | 4.22 Million | 3.4 Million |
Net Income | 1.13 Million | 3.68 Million | 3.56 Million | 2.87 Million |
Earnings Per Share Basic | 0.05 | 0.04 | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.05 | 0.04 | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 25 Million | 21.25 Million | 24.57 Million | 24.57 Million |
Weighted Average Shares Outstanding (Diluted) | 25 Million | 21.25 Million | 24.57 Million | 24.57 Million |
Gross Margin | 0.02 | 0.02 | 0.02 | 0.03 |
EBIT Margin | 0.00 | 0.01 | 0.01 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 343.83 Thousand | 4.83 Million | 4.27 Million | 802.77 Thousand |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 138.61 Million | 138.61 Million | 121.97 Million | 95.55 Million | 121.97 Million | 43.04 Million |
Cost of Revenue | 137.25 Million | 137.25 Million | 120.36 Million | 94.06 Million | 120.36 Million | 42.2 Million |
Gross Profit | 1.35 Million | 1.35 Million | 1.6 Million | 1.49 Million | 1.6 Million | 844.6 Thousand |
Operating Expenses | 2.05 Million | 2.05 Million | 1.51 Million | 1.21 Million | 1.52 Million | 563.1 Thousand |
Selling, General and Administrative Expenses | 2.05 Million | 2.05 Million | 1.51 Million | - | 1.51 Million | 563.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 139.31 Million | 139.31 Million | 121.88 Million | 95.28 Million | 121.89 Million | 42.76 Million |
Operating Income | -700.87 Thousand | -700.87 Thousand | 83.54 Thousand | 275.06 Thousand | 83.54 Thousand | 281.5 Thousand |
Interest Expense | - | - | 35.25 Thousand | 302.48 Thousand | - | 30.96 Thousand |
Income Tax Expense | 103.00 | 103.00 | 25.96 Thousand | 65.45 Thousand | 25.96 Thousand | 55.31 Thousand |
Earnings before Tax | -809.66 Thousand | -809.66 Thousand | 15.56 Thousand | 313.75 Thousand | 15.56 Thousand | 313.98 Thousand |
Net Income | -809.76 Thousand | -809.76 Thousand | -7110.00 | 249.73 Thousand | -7110.00 | 258.66 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.00 | - | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.00 | - | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 25 Million | 25 Million | 25.03 Million | 25 Million | 25.03 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million |
Gross Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
EBIT Margin | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.01 |
Profit Margin | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 | 0.01 |
EBITDA | -654.16 Thousand | -654.16 Thousand | 126.61 Thousand | - | 126.61 Thousand | 312.54 Thousand |
Earnings Before Tax Margin | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
5247
7238
BNPJY
0460
011700
6690