Banpu Public Company Limited (BNPJY)
USD 1.97
(0.0%)
USD 1.97
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.16 Billion | 7.76 Billion | 4.16 Billion | 2.27 Billion | 2.76 Billion | 3.48 Billion |
| Cost of Revenue | 3.66 Billion | 3.64 Billion | 2.4 Billion | 1.82 Billion | 2.05 Billion | 2.25 Billion |
| Gross Profit | 1.49 Billion | 4.12 Billion | 1.75 Billion | 458.28 Million | 708.04 Million | 1.23 Billion |
| Operating Expenses | 555.98 Million | 680.38 Million | 477.65 Million | 364.88 Million | 437.59 Million | 419.43 Million |
| Selling, General and Administrative Expenses | 555.98 Million | 680.38 Million | 477.65 Million | 364.88 Million | 437.59 Million | 419.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 60.64 Million | 38.61 Million | 39.55 Million | 126.19 Million | 55.24 Million |
| Cost and Expenses | 4.6 Billion | 4.32 Billion | 2.88 Billion | 2.18 Billion | 2.49 Billion | 2.67 Billion |
| Operating Income | 557.74 Million | 3.44 Billion | 1.28 Billion | 93.4 Million | 270.44 Million | 812.01 Million |
| Interest Expense | 373.87 Million | 267.07 Million | 183.73 Million | 179.55 Million | 187.65 Million | 170.31 Million |
| Income Tax Expense | 118.67 Million | 524 Million | 199.02 Million | 8.61 Million | 78.45 Million | 189 Million |
| Earnings before Tax | 490.42 Million | 1.8 Billion | 470.2 Million | -145.01 Million | -80.49 Million | 242.7 Million |
| Net Income | 159.97 Million | 1.16 Billion | 303.93 Million | -57.07 Million | -12.73 Million | 205.47 Million |
| Earnings Per Share Basic | 0.36 | 3.24 | 0.98 | -0.19 | -0.04 | 0.67 |
| Earnings Per Share Diluted | 0.36 | 2.95 | 0.94 | -0.19 | -0.04 | 0.67 |
| Weighted Average Shares Outstanding | 441.78 Million | 358.65 Million | 309.67 Million | 301.12 Million | 305.19 Million | 306.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 441.78 Million | 392.11 Million | 329.02 Million | 301.12 Million | 305.19 Million | 306.31 Million |
| Gross Margin | 0.29 | 0.53 | 0.42 | 0.20 | 0.26 | 0.35 |
| EBIT Margin | 0.20 | 0.52 | 0.52 | 0.41 | 0.47 | 0.49 |
| Profit Margin | 0.03 | 0.15 | 0.07 | -0.03 | -0.00 | 0.06 |
| EBITDA | 1.03 Billion | 3.03 Billion | 1.53 Billion | 880.51 Million | 1.12 Billion | 1.32 Billion |
| Earnings Before Tax Margin | 0.11 | 0.44 | 0.31 | 0.04 | 0.10 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.08 Billion | 5.16 Billion | 1.26 Billion | 1.46 Billion | 1.11 Billion |
| Cost of Revenue | 981.46 Million | 890.43 Million | 3.66 Billion | 932.1 Million | 999.33 Million | 862.8 Million |
| Gross Profit | 326.46 Million | 198.08 Million | 1.49 Billion | 334.15 Million | 469.96 Million | 249.19 Million |
| Operating Expenses | 139.83 Million | 128.6 Million | 556.53 Million | 151.68 Million | 140.05 Million | 133.51 Million |
| Selling, General and Administrative Expenses | 139.83 Million | 128.6 Million | - | 151.68 Million | 140.05 Million | 133.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.35 Million | 16.55 Million | 67.28 Million | 16.29 Million | 10.91 Million | 15.55 Million |
| Cost and Expenses | 1.12 Billion | 1.01 Billion | 4.22 Billion | 1.08 Billion | 1.13 Billion | 996.31 Million |
| Operating Income | 186.62 Million | 69.48 Million | 935.52 Million | 182.46 Million | 329.9 Million | 115.68 Million |
| Interest Expense | 96.35 Million | 100.96 Million | 373.87 Million | 102.56 Million | 101.22 Million | 88.54 Million |
| Income Tax Expense | 44.77 Million | 67.11 Million | 115.84 Million | -86.06 Million | 81.37 Million | 97.44 Million |
| Earnings before Tax | 38.41 Million | 102.78 Million | 215.41 Million | -135.92 Million | 136.72 Million | 51.82 Million |
| Net Income | 25.53 Million | 43.5 Million | 159.97 Million | -33.43 Million | 59.24 Million | -12.91 Million |
| Earnings Per Share Basic | 0.05 | 0.09 | - | -0.07 | 0.14 | -0.03 |
| Earnings Per Share Diluted | 0.05 | 0.09 | - | -0.07 | 0.14 | -0.03 |
| Weighted Average Shares Outstanding | 500.94 Million | 500.94 Million | 441.78 Million | 500.94 Million | 422.7 Million | 422.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 500.94 Million | 500.94 Million | 441.78 Million | 500.94 Million | 434.54 Million | 422.7 Million |
| Gross Margin | 0.25 | 0.18 | 0.29 | 0.26 | 0.32 | 0.22 |
| EBIT Margin | 0.27 | 0.18 | - | 0.25 | 0.31 | 0.24 |
| Profit Margin | 0.02 | 0.04 | 0.03 | -0.03 | 0.04 | -0.01 |
| EBITDA | 350.72 Million | 200.56 Million | - | 316.86 Million | 457.58 Million | 262.09 Million |
| Earnings Before Tax Margin | 0.14 | 0.06 | 0.18 | 0.14 | 0.22 | 0.10 |
TSKB
082920
EIM
BANL
5247
7238