JPY 606.7
(8.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 204.17 Billion | 191.02 Billion | 170.03 Billion | 162.96 Billion | 151.69 Billion | 154.42 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 204.17 Billion | 191.02 Billion | 170.03 Billion | 162.96 Billion | 151.69 Billion | 154.42 Billion |
Operating Expenses | 186.5 Billion | 154.58 Billion | 136.9 Billion | 126.98 Billion | 123.45 Billion | 116.9 Billion |
Selling, General and Administrative Expenses | 77.94 Billion | 72.08 Billion | 77.52 Billion | 79.12 Billion | 76.68 Billion | 75.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 108.55 Billion | -110 Billion | 59.38 Billion | 47.85 Billion | 46.76 Billion | 41.25 Billion |
Cost and Expenses | 181.44 Billion | -161.27 Billion | -143.92 Billion | -131.5 Billion | -132.18 Billion | -125.12 Billion |
Operating Income | 38.23 Billion | 26.46 Billion | 15.07 Billion | 13.16 Billion | 18.32 Billion | 25.69 Billion |
Interest Expense | 26.03 Billion | 14.61 Billion | 8.58 Billion | 9.14 Billion | 11.83 Billion | 7.76 Billion |
Income Tax Expense | 11.49 Billion | 10.65 Billion | 6.87 Billion | 6.25 Billion | 8.42 Billion | 10.7 Billion |
Earnings before Tax | 37.95 Billion | 35.4 Billion | 23.64 Billion | 21.39 Billion | 26.81 Billion | 33.36 Billion |
Net Income | 26.39 Billion | 24.66 Billion | 16.65 Billion | 15.01 Billion | 18.26 Billion | 22.2 Billion |
Earnings Per Share Basic | 61.01 | 57.02 | 38.07 | 34.13 | 40.70 | 49.13 |
Earnings Per Share Diluted | 61.01 | 57.02 | 38.07 | 34.13 | 40.70 | 49.13 |
Weighted Average Shares Outstanding | 432.61 Million | 432.61 Million | 437.52 Million | 439.91 Million | 448.63 Million | 451.92 Million |
Weighted Average Shares Outstanding (Diluted) | 432.61 Million | 432.61 Million | 437.52 Million | 439.91 Million | 448.63 Million | 451.92 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.23 | 0.18 | 0.14 | 0.13 | 0.18 | 0.21 |
Profit Margin | 0.13 | 0.13 | 0.10 | 0.09 | 0.12 | 0.14 |
EBITDA | 47.21 Billion | 44.26 Billion | 32.09 Billion | 29.5 Billion | 35.16 Billion | 40.57 Billion |
Earnings Before Tax Margin | 0.19 | 0.14 | 0.09 | 0.08 | 0.12 | 0.17 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 50.11 Billion | 48.79 Billion | 204.17 Billion | 45.33 Billion | 43.27 Billion | 52 Billion |
Cost of Revenue | -4.28 Billion | - | - | - | - | - |
Gross Profit | 54.39 Billion | 48.79 Billion | 204.17 Billion | 45.33 Billion | 43.27 Billion | 52 Billion |
Operating Expenses | 20.1 Billion | 35.69 Billion | 141.3 Billion | 35.47 Billion | 37.79 Billion | 34.74 Billion |
Selling, General and Administrative Expenses | 20.1 Billion | 20.14 Billion | - | 19.47 Billion | 18.92 Billion | 19.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -36.55 Billion | -35.69 Billion | -141.3 Billion | -34.13 Billion | -37.86 Billion | -33.62 Billion |
Cost and Expenses | 20.1 Billion | 48.14 Billion | 181.44 Billion | 35.47 Billion | 37.79 Billion | -36.21 Billion |
Operating Income | 30 Billion | 5.8 Billion | 38.42 Billion | 9.82 Billion | 5.44 Billion | 17.28 Billion |
Interest Expense | 6.87 Billion | 6.71 Billion | 26.03 Billion | 6.76 Billion | 6.4 Billion | 6.15 Billion |
Income Tax Expense | 4.07 Billion | 1.61 Billion | 11.49 Billion | 2.87 Billion | 1.9 Billion | 5.1 Billion |
Earnings before Tax | 13.36 Billion | 5.33 Billion | 37.95 Billion | 9.83 Billion | 5.48 Billion | 17.29 Billion |
Net Income | 9.29 Billion | 3.72 Billion | 26.39 Billion | 6.94 Billion | 3.54 Billion | 12.18 Billion |
Earnings Per Share Basic | 21.48 | 8.60 | - | 16.05 | 8.19 | 28.17 |
Earnings Per Share Diluted | 21.48 | 8.60 | - | 16.05 | 8.19 | 28.17 |
Weighted Average Shares Outstanding | 432.61 Million | 432.61 Million | 432.61 Million | 432.61 Million | 432.61 Million | 432.61 Million |
Weighted Average Shares Outstanding (Diluted) | 432.61 Million | 432.61 Million | 432.61 Million | 432.61 Million | 432.61 Million | 432.61 Million |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.01 | - | 0.22 | 0.13 | 0.33 |
Profit Margin | 0.19 | 0.08 | 0.13 | 0.15 | 0.08 | 0.23 |
EBITDA | -5 Million | -471 Million | - | 9.82 Billion | 5.44 Billion | 17.28 Billion |
Earnings Before Tax Margin | 0.60 | 0.12 | 0.19 | 0.22 | 0.13 | 0.33 |
8080
688060
WKEY
2821
GNCGY
SWRBY