CNY 32.84
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 282.35 Million | 265.82 Million | 309.17 Million | 262.94 Million | 250.88 Million | 161.95 Million |
Cost of Revenue | 201.08 Million | 177.58 Million | 194.35 Million | 151.17 Million | 142.98 Million | 88.11 Million |
Gross Profit | 81.27 Million | 88.23 Million | 114.82 Million | 111.77 Million | 107.89 Million | 73.84 Million |
Operating Expenses | 97.99 Million | 86.81 Million | 73.18 Million | 37.82 Million | 31.75 Million | 25.05 Million |
Selling, General and Administrative Expenses | 26.79 Million | 21.42 Million | 19.5 Million | 10.54 Million | 10.45 Million | 7.29 Million |
Research and Development Expenses | 60.3 Million | 60.64 Million | 50.33 Million | 21.55 Million | 16.69 Million | 12.47 Million |
Other Expenses | - | 4.73 Million | 3.34 Million | 5.72 Million | 4.6 Million | 1.11 Million |
Cost and Expenses | 299.07 Million | 264.4 Million | 267.54 Million | 189 Million | 174.73 Million | 113.17 Million |
Operating Income | -31.17 Million | 9.77 Million | 53.47 Million | 76.74 Million | 74.94 Million | 45.77 Million |
Interest Expense | 751.65 Thousand | 296.81 Thousand | 67.97 Thousand | 78.19 Thousand | 324.77 Thousand | 561.63 Thousand |
Income Tax Expense | -8.45 Million | -5.48 Million | 5.12 Million | 11.29 Million | 9.47 Million | 5.62 Million |
Earnings before Tax | -14.73 Million | 9.71 Million | 58 Million | 85.47 Million | 74.91 Million | 46.89 Million |
Net Income | -6.74 Million | 16.75 Million | 52.49 Million | 74.18 Million | 65.44 Million | 41.27 Million |
Earnings Per Share Basic | -0.11 | 0.28 | 0.88 | 1.24 | 1.09 | 0.92 |
Earnings Per Share Diluted | -0.11 | 0.28 | 0.88 | 1.24 | 1.09 | 0.92 |
Weighted Average Shares Outstanding | 60.18 Million | 60.15 Million | 60 Million | 60 Million | 60 Million | 44.86 Million |
Weighted Average Shares Outstanding (Diluted) | 60.18 Million | 60.15 Million | 60 Million | 60 Million | 60 Million | 44.99 Million |
Gross Margin | 0.29 | 0.33 | 0.37 | 0.43 | 0.43 | 0.46 |
EBIT Margin | 0.01 | 0.08 | 0.23 | 0.36 | 0.32 | 0.33 |
Profit Margin | -0.02 | 0.06 | 0.17 | 0.28 | 0.26 | 0.25 |
EBITDA | 3.08 Million | 22.45 Million | 65.75 Million | 89.25 Million | 78.99 Million | 50.22 Million |
Earnings Before Tax Margin | -0.11 | 0.04 | 0.17 | 0.29 | 0.30 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 73.21 Million | 50.45 Million | 52.25 Million | 126.13 Million | 280.84 Million | 53.37 Million |
Cost of Revenue | 49.99 Million | 28.41 Million | 29.3 Million | 111.44 Million | 211.66 Million | 32.44 Million |
Gross Profit | 23.22 Million | 22.04 Million | 22.95 Million | 14.68 Million | 69.18 Million | 20.93 Million |
Operating Expenses | 24.3 Million | 22.01 Million | 22.24 Million | 37.95 Million | 100.35 Million | 26.82 Million |
Selling, General and Administrative Expenses | 20.51 Million | 2.91 Million | 7.45 Million | 17.69 Million | - | 18.75 Million |
Research and Development Expenses | 15.51 Million | 15.37 Million | 14.69 Million | 20.25 Million | - | 14.4 Million |
Other Expenses | -11.72 Million | 2490.00 | - | 2820.00 | 1710.00 | -3998.96 |
Cost and Expenses | 74.3 Million | 50.42 Million | 51.54 Million | 149.39 Million | 312.02 Million | 59.27 Million |
Operating Income | -2.39 Million | 1.2 Million | 2.87 Million | -23.26 Million | -31.17 Million | -3.7 Million |
Interest Expense | 62.96 Thousand | 77.77 Thousand | 97.8 Thousand | 166.52 Thousand | 700.56 Thousand | 199.75 Thousand |
Income Tax Expense | -219.82 Thousand | -321.39 Thousand | 219.87 Thousand | -8.16 Million | -8.45 Million | -651.91 Thousand |
Earnings before Tax | -2.39 Million | 1.2 Million | 2.87 Million | -16.39 Million | -14.73 Million | -3.7 Million |
Net Income | -1.58 Million | 2.39 Million | 3.34 Million | -11 Million | -6.74 Million | -2.34 Million |
Earnings Per Share Basic | -0.03 | 0.04 | 0.06 | -0.18 | - | -0.04 |
Earnings Per Share Diluted | -0.03 | 0.04 | 0.06 | -0.18 | - | -0.04 |
Weighted Average Shares Outstanding | 60.23 Million | 60.23 Million | 60.23 Million | 60.17 Million | 60.18 Million | 60.15 Million |
Weighted Average Shares Outstanding (Diluted) | 60.23 Million | 60.23 Million | 60.23 Million | 60.17 Million | 60.18 Million | 60.15 Million |
Gross Margin | 0.32 | 0.44 | 0.44 | 0.12 | 0.25 | 0.39 |
EBIT Margin | -0.03 | -0.02 | 0.02 | -0.15 | - | -0.09 |
Profit Margin | -0.02 | 0.05 | 0.06 | -0.09 | -0.02 | -0.04 |
EBITDA | -2.33 Million | -864.68 Thousand | 1.07 Million | -18.8 Million | - | -4.59 Million |
Earnings Before Tax Margin | -0.03 | 0.02 | 0.05 | -0.18 | -0.11 | -0.07 |
WKEY
TOM
SPXSF
SWRBY
7180
8080