North Asia Strategic Holdings Limited (8080.HK)
HKD 0.23
(-0.44%)
HKD 0.23
(-0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 2.26 Billion | 2.44 Billion | 2.35 Billion | 3.02 Billion | 2.39 Billion |
| Cost of Revenue | 1.09 Billion | 1.93 Billion | 2.04 Billion | 1.95 Billion | 2.62 Billion | 2.01 Billion |
| Gross Profit | 205.56 Million | 333.99 Million | 396.45 Million | 407.58 Million | 399.37 Million | 380.4 Million |
| Operating Expenses | 260.78 Million | 344.27 Million | 292.16 Million | 261.75 Million | 266.48 Million | 243.2 Million |
| Selling, General and Administrative Expenses | 274.51 Million | 344.27 Million | 298.44 Million | 269.12 Million | 270.52 Million | 245.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.73 Million | 13.17 Million | 1.53 Million | 1.37 Million | 1.92 Million | 1.04 Million |
| Cost and Expenses | 1.36 Billion | 2.27 Billion | 2.34 Billion | 2.21 Billion | 2.88 Billion | 2.25 Billion |
| Operating Income | -55.21 Million | 2.88 Million | 108.48 Million | 180.29 Million | 134.66 Million | 137.95 Million |
| Interest Expense | 3.1 Million | 4.28 Million | 2.22 Million | 2.07 Million | 2.88 Million | 3000.00 |
| Income Tax Expense | 3.94 Million | 3.46 Million | 28.86 Million | 47.67 Million | 30.26 Million | 27.42 Million |
| Earnings before Tax | -44.79 Million | 4.55 Million | 108.66 Million | 184.93 Million | 141.23 Million | 137.57 Million |
| Net Income | -48.73 Million | 1.08 Million | 79.79 Million | 137.26 Million | 110.97 Million | 110.15 Million |
| Earnings Per Share Basic | -0.11 | 0.00 | 0.22 | 0.50 | 0.40 | 0.40 |
| Earnings Per Share Diluted | -0.11 | 0.00 | 0.22 | 0.50 | 0.40 | 0.40 |
| Weighted Average Shares Outstanding | 454.51 Million | 427.37 Million | 363.96 Million | 275.6 Million | 275.6 Million | 275.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 454.5 Million | 428.05 Million | 364.33 Million | 275.71 Million | 275.6 Million | 275.73 Million |
| Gross Margin | 0.16 | 0.15 | 0.16 | 0.17 | 0.13 | 0.16 |
| EBIT Margin | 0.02 | 0.00 | 0.07 | 0.09 | 0.06 | 0.07 |
| Profit Margin | -0.04 | 0.00 | 0.03 | 0.06 | 0.04 | 0.05 |
| EBITDA | 22.89 Million | 74.44 Million | 173.33 Million | 224.99 Million | 176.68 Million | 159 Million |
| Earnings Before Tax Margin | -0.04 | 0.00 | 0.04 | 0.08 | 0.04 | 0.06 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 393.84 Million | 393.84 Million | 297.89 Million | 219.84 Million | 2.26 Billion |
| Cost of Revenue | 1.09 Billion | 338.3 Million | 338.3 Million | 249.53 Million | 173.7 Million | 1.93 Billion |
| Gross Profit | 205.56 Million | 55.53 Million | 55.53 Million | 48.36 Million | 46.13 Million | 333.99 Million |
| Operating Expenses | 269.82 Million | 54.27 Million | 54.27 Million | 80.03 Million | 82.18 Million | 344.27 Million |
| Selling, General and Administrative Expenses | - | 56.14 Million | 56.14 Million | 80.03 Million | 82.18 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.74 Million | -850 Thousand | - | 6.99 Million | 1.98 Million | 13.17 Million |
| Cost and Expenses | 1.36 Billion | 392.58 Million | 392.58 Million | 329.57 Million | 255.89 Million | 2.27 Billion |
| Operating Income | -64.25 Million | -1.23 Million | -1.23 Million | -24.68 Million | -34.07 Million | 2.88 Million |
| Interest Expense | 3.1 Million | 1.41 Million | - | 901 Thousand | 787 Thousand | 4.28 Million |
| Income Tax Expense | 3.94 Million | 6.88 Million | 6.88 Million | -3.83 Million | -5.98 Million | 3.46 Million |
| Earnings before Tax | -44.79 Million | 4.8 Million | 4.8 Million | -22.3 Million | -32.09 Million | 4.55 Million |
| Net Income | -48.73 Million | -2.08 Million | -2.08 Million | -18.47 Million | -26.1 Million | 1.08 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.04 | -0.06 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.04 | -0.06 | - |
| Weighted Average Shares Outstanding | 454.5 Million | 454.56 Million | 454.56 Million | 454.5 Million | 454.5 Million | 427.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 454.5 Million | 454.5 Million | 454.5 Million | 454.5 Million | 454.5 Million | 428.05 Million |
| Gross Margin | 0.16 | 0.14 | 0.14 | 0.16 | 0.21 | 0.15 |
| EBIT Margin | - | 0.03 | 0.03 | -0.07 | -0.14 | - |
| Profit Margin | -0.04 | -0.01 | -0.01 | -0.06 | -0.12 | 0.00 |
| EBITDA | - | 12.37 Million | 12.37 Million | -21.4 Million | -31.3 Million | - |
| Earnings Before Tax Margin | -0.05 | -0.00 | -0.00 | -0.08 | -0.15 | 0.00 |
688060
WKEY
TOM
GNCGY
SWRBY
7180