JPY 732.0
(-0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 31.98 Billion | 23.07 Billion | 15.33 Billion | 9.17 Billion | 5.36 Billion |
Cost of Revenue | 18.71 Billion | 13.38 Billion | 9.02 Billion | 5.42 Billion | 3.22 Billion |
Gross Profit | 13.27 Billion | 9.68 Billion | 6.3 Billion | 3.75 Billion | 2.14 Billion |
Operating Expenses | 4.64 Billion | 3.55 Billion | 2.51 Billion | 1.87 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | 4.2 Billion | 3.2 Billion | 2.26 Billion | 1.7 Billion | 1.23 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 438 Million | 158 Million | 159 Million | 23 Million | - |
Cost and Expenses | 23.35 Billion | 16.93 Billion | 11.54 Billion | 7.29 Billion | 4.46 Billion |
Operating Income | 8.63 Billion | 6.13 Billion | 3.78 Billion | 1.87 Billion | 910 Million |
Interest Expense | 230 Million | 210 Million | 151 Million | 116 Million | 52.61 Million |
Income Tax Expense | 2.63 Billion | 1.78 Billion | 1.15 Billion | 538 Million | 255 Million |
Earnings before Tax | 8.94 Billion | 6.06 Billion | 3.77 Billion | 1.77 Billion | 857 Million |
Net Income | 6.31 Billion | 4.27 Billion | 2.62 Billion | 1.23 Billion | 602 Million |
Earnings Per Share Basic | 64.44 | 44.03 | 28.08 | 13.83 | 7.53 |
Earnings Per Share Diluted | 64.32 | 43.63 | 27.51 | 13.46 | 7.53 |
Weighted Average Shares Outstanding | 97.92 Million | 97.2 Million | 46.79 Million | 89.58 Million | 80 Million |
Weighted Average Shares Outstanding (Diluted) | 98.1 Million | 98.07 Million | 95.49 Million | 92.06 Million | 80 Million |
Gross Margin | 0.41 | 0.42 | 0.41 | 0.41 | 0.40 |
EBIT Margin | 0.31 | 0.31 | 0.29 | 0.24 | 0.20 |
Profit Margin | 0.20 | 0.19 | 0.17 | 0.14 | 0.11 |
EBITDA | 9.83 Billion | 7.1 Billion | 4.47 Billion | 2.17 Billion | 1.09 Billion |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.25 | 0.20 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.11 Billion | 10.05 Billion | 9.53 Billion | 8.98 Billion | 31.98 Billion | 8.25 Billion |
Cost of Revenue | 6.43 Billion | 5.92 Billion | 5.57 Billion | 5.18 Billion | 18.71 Billion | 4.71 Billion |
Gross Profit | 4.68 Billion | 4.13 Billion | 3.95 Billion | 3.8 Billion | 13.27 Billion | 3.54 Billion |
Operating Expenses | 1.86 Billion | 1.43 Billion | 1.32 Billion | 1.34 Billion | 4.64 Billion | 1.3 Billion |
Selling, General and Administrative Expenses | 1.86 Billion | 1.43 Billion | 1.32 Billion | 909 Million | - | 1.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 193 Million | 23 Million | 16 Million | 121 Million | 20 Million |
Cost and Expenses | 8.29 Billion | 7.35 Billion | 6.89 Billion | 6.53 Billion | 23.35 Billion | 6.01 Billion |
Operating Income | 2.82 Billion | 2.69 Billion | 2.63 Billion | 2.45 Billion | 8.63 Billion | 2.23 Billion |
Interest Expense | 95 Million | 84 Million | 78 Million | 64 Million | 230 Million | 57 Million |
Income Tax Expense | 819 Million | 825 Million | 760 Million | 708 Million | 2.63 Billion | 647 Million |
Earnings before Tax | 2.76 Billion | 2.8 Billion | 2.57 Billion | 2.4 Billion | 8.94 Billion | 2.19 Billion |
Net Income | 1.94 Billion | 1.97 Billion | 1.81 Billion | 1.69 Billion | 6.31 Billion | 1.55 Billion |
Earnings Per Share Basic | 19.84 | 20.17 | 18.54 | 17.31 | - | 15.84 |
Earnings Per Share Diluted | 19.84 | 20.15 | 18.53 | 17.29 | - | 15.80 |
Weighted Average Shares Outstanding | 98.08 Million | 98.16 Million | 98.03 Million | 98.09 Million | 97.92 Million | 98.16 Million |
Weighted Average Shares Outstanding (Diluted) | 98.07 Million | 98.1 Million | 98.05 Million | 98.11 Million | 98.1 Million | 98.1 Million |
Gross Margin | 0.42 | 0.41 | 0.42 | 0.42 | 0.41 | 0.43 |
EBIT Margin | 0.28 | 0.29 | 0.28 | 0.27 | - | 0.27 |
Profit Margin | 0.18 | 0.20 | 0.19 | 0.19 | 0.20 | 0.19 |
EBITDA | 3.12 Billion | 2.88 Billion | 2.65 Billion | 2.46 Billion | - | 2.25 Billion |
Earnings Before Tax Margin | 0.25 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 |
TNR
2762
AMNC
MAJOR
PCELL
INGRS