JPY 732.0
(-0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 55.55 Billion | 41.76 Billion | 31.92 Billion | 16.51 Billion | 6.99 Billion |
Total Current Assets | 19.53 Billion | 16.61 Billion | 14.93 Billion | 5.75 Billion | 1.62 Billion |
Cash And Short Term Investments | 12.12 Billion | 11.34 Billion | 11.19 Billion | 3.33 Billion | 1.62 Billion |
Cash and Cash Equivalents | 12.12 Billion | 11.34 Billion | 11.19 Billion | 3.33 Billion | 1.62 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 6.48 Billion | 4.78 Billion | 3.27 Billion | 1.97 Billion | 1.23 Billion |
Inventory | 14 Million | 11 Million | 7 Million | 4 Million | 2 Million |
Other Current Assets | 909 Million | 475 Million | 467 Million | 437 Million | 106 Million |
Total Non-Current Assets | 36.01 Billion | 25.14 Billion | 16.98 Billion | 10.76 Billion | 39.96 Million |
Net PPE | 34.78 Billion | 24.23 Billion | 16.28 Billion | 10.47 Billion | 4.63 Billion |
Good Will And Intangible Assets | 57 Million | 43 Million | 28 Million | 33 Million | 39.96 Million |
Good Will | - | - | 6 Million | 23 Million | 39.96 Million |
Intangible Assets | 57 Million | 43 Million | 22 Million | 10 Million | 9 Million |
Long-Term Investments | 6 Million | 21 Million | 42 Million | 11 Million | 443 Million |
Tax Assets | 591 Million | 406 Million | 292 Million | 160 Million | -5.03 Billion |
Other Non Current Assets | 576 Million | 444 Million | 332 Million | 85 Million | -39.96 Million |
Other Assets | 6 Million | 7 Million | 4 Million | 4 Million | 5.32 Billion |
Total Liabilities | 29.03 Billion | 21.3 Billion | 15.58 Billion | 11.26 Billion | 16.29 Million |
Total Current Liabilities | 10.5 Billion | 7.06 Billion | 5.07 Billion | 3.58 Billion | 1.26 Billion |
Account Payables | 137 Million | 66 Million | 42 Million | 27 Million | 391 Million |
Tax Payables | 1.85 Billion | 1.27 Billion | 1.06 Billion | 472 Million | 184.57 Million |
Short Term Debt | 4.95 Billion | 3.49 Billion | 2.45 Billion | 2.01 Billion | 411 Million |
Deferred Revenue | 4.97 Billion | 3.22 Billion | 2.41 Billion | 1.39 Billion | - |
Other Current Liabilities | 438 Million | 276 Million | 163 Million | 147 Million | 463 Million |
Total Non Current Liabilities | 18.53 Billion | 14.24 Billion | 10.5 Billion | 7.68 Billion | 16.29 Million |
Long-Term Debt | 18.09 Billion | 13.93 Billion | 10.29 Billion | 7.53 Billion | 4.56 Billion |
Deferred Revenue Non Current | -134 Million | -87 Million | -68 Million | 111 Million | -4.55 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 436 Million | 312 Million | 212 Million | 16 Million | -16.29 Million |
Other Liabilities | - | - | - | - | -1.26 Billion |
Total Equity | 26.52 Billion | 20.45 Billion | 16.34 Billion | 5.25 Billion | 1.07 Billion |
Stock Holders Equity | 26.52 Billion | 20.45 Billion | 16.34 Billion | 5.25 Billion | 1.07 Billion |
Common Stock | 57 Million | 5.86 Billion | 5.83 Billion | 1.54 Billion | 40 Million |
Retained Earnings | 14.77 Billion | 8.75 Billion | 4.69 Billion | 2.2 Billion | 1.02 Billion |
Accumulated other comprehensive income | - | 1 Million | - | 2 Million | - |
Common Stock Equity | 26.52 Billion | 20.45 Billion | 16.34 Billion | 5.25 Billion | 1.07 Billion |
Capital Lease Obligation | 5.65 Billion | 4.72 Billion | 3.78 Billion | 3.29 Billion | 2.96 Billion |
Total Investments | 6 Million | 21 Million | 42 Million | 11 Million | 443 Million |
Total Debt | 23.05 Billion | 17.43 Billion | 12.74 Billion | 9.54 Billion | 4.98 Billion |
Net Debt | 10.92 Billion | 6.09 Billion | 1.55 Billion | 6.21 Billion | 3.35 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 68.5 Billion | 64.95 Billion | 58.19 Billion | 55.55 Billion | 55.55 Billion | 50.86 Billion |
Total Current Assets | 18.37 Billion | 19.25 Billion | 17.88 Billion | 19.53 Billion | 19.53 Billion | 18.44 Billion |
Cash And Short Term Investments | 9.13 Billion | 10.9 Billion | 9.5 Billion | 12.12 Billion | 12.12 Billion | 11.51 Billion |
Cash and Cash Equivalents | 9.13 Billion | 10.9 Billion | 9.5 Billion | 12.12 Billion | 12.12 Billion | 11.51 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.07 Billion | 7.26 Billion | 6.86 Billion | 6.48 Billion | 6.48 Billion | 5.97 Billion |
Inventory | 20 Million | 18 Million | 23 Million | 14 Million | 14 Million | 12 Million |
Other Current Assets | 1.14 Billion | 1.06 Billion | 1.49 Billion | 909 Million | 909 Million | 949 Million |
Total Non-Current Assets | 50.13 Billion | 45.69 Billion | 40.3 Billion | 36.01 Billion | 36.01 Billion | 32.41 Billion |
Net PPE | 45.94 Billion | 44.49 Billion | 39.08 Billion | 34.78 Billion | 34.78 Billion | 31.41 Billion |
Good Will And Intangible Assets | 74 Million | 68 Million | 59 Million | 57 Million | 57 Million | 55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 74 Million | 68 Million | 59 Million | 57 Million | 57 Million | 55 Million |
Long-Term Investments | 3.52 Billion | 3.43 Billion | 2 Million | 6 Million | 6 Million | 10 Million |
Tax Assets | 591 Million | 591 Million | 594 Million | 591 Million | 591 Million | 406 Million |
Other Non Current Assets | 2 Million | -2.89 Billion | 561 Million | 576 Million | 576 Million | 534 Million |
Other Assets | - | 5 Million | 5 Million | 6 Million | 6 Million | 4 Million |
Total Liabilities | 36.52 Billion | 34.92 Billion | 30.14 Billion | 29.03 Billion | 29.03 Billion | 26.04 Billion |
Total Current Liabilities | 12.82 Billion | 12.64 Billion | 9.81 Billion | 10.5 Billion | 10.5 Billion | 9.09 Billion |
Account Payables | 3.51 Billion | 156 Million | 151 Million | 137 Million | 137 Million | 117 Million |
Tax Payables | 1 Billion | 1.58 Billion | 762 Million | 1.85 Billion | 1.85 Billion | 984 Million |
Short Term Debt | 7.36 Billion | 7.27 Billion | 5.71 Billion | 4.95 Billion | 4.95 Billion | 4.79 Billion |
Deferred Revenue | 1 Billion | 4.86 Billion | 3.28 Billion | 4.97 Billion | 4.97 Billion | 3.8 Billion |
Other Current Liabilities | 935 Million | 353 Million | 656 Million | 438 Million | 438 Million | 380 Million |
Total Non Current Liabilities | 23.7 Billion | 22.28 Billion | 20.33 Billion | 18.53 Billion | 18.53 Billion | 16.95 Billion |
Long-Term Debt | 15.85 Billion | 21.77 Billion | 19.88 Billion | 18.09 Billion | 18.09 Billion | 16.55 Billion |
Deferred Revenue Non Current | - | - | - | -134 Million | -134 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.84 Billion | 505 Million | 445 Million | 436 Million | 436 Million | 399 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.98 Billion | 30.02 Billion | 28.04 Billion | 26.52 Billion | 26.52 Billion | 24.82 Billion |
Stock Holders Equity | 31.98 Billion | 30.02 Billion | 28.04 Billion | 26.52 Billion | 26.52 Billion | 24.82 Billion |
Common Stock | 59 Million | 58 Million | 58 Million | 57 Million | 57 Million | 54 Million |
Retained Earnings | 20.22 Billion | 18.27 Billion | 16.29 Billion | 14.77 Billion | 14.77 Billion | 13.07 Billion |
Accumulated other comprehensive income | 1 Million | 2 Million | 1 Million | - | - | - |
Common Stock Equity | 31.98 Billion | 30.02 Billion | 28.04 Billion | 26.52 Billion | 26.52 Billion | 24.82 Billion |
Capital Lease Obligation | 7.41 Billion | 7.45 Billion | 6.55 Billion | 5.65 Billion | 5.65 Billion | 4.64 Billion |
Total Investments | 3.52 Billion | 3.43 Billion | 2 Million | 6 Million | 6 Million | 10 Million |
Total Debt | 23.22 Billion | 29.04 Billion | 25.6 Billion | 23.05 Billion | 23.05 Billion | 21.34 Billion |
Net Debt | 14.08 Billion | 18.14 Billion | 16.1 Billion | 10.92 Billion | 10.92 Billion | 9.82 Billion |
TNR
2762
AMNC
MAJOR
PCELL
INGRS