Major Cineplex Group Public Company Limited (MAJOR.BK)
THB 14.7
(-0.68%)
THB 14.7
(-0.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.55 Billion | 6.38 Billion | 3 Billion | 3.76 Billion | 10.69 Billion | 9.95 Billion |
| Cost of Revenue | 5.68 Billion | 4.61 Billion | 2.85 Billion | 3.16 Billion | 7 Billion | 6.49 Billion |
| Gross Profit | 2.86 Billion | 1.77 Billion | 151.04 Million | 601.31 Million | 3.69 Billion | 3.45 Billion |
| Operating Expenses | 2.14 Billion | 1.53 Billion | 1.57 Billion | 1.81 Billion | 2.44 Billion | 2.37 Billion |
| Selling, General and Administrative Expenses | 2.2 Billion | 1.73 Billion | 1.85 Billion | 1.9 Billion | 2.56 Billion | 2.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -198.5 Million | -276.6 Million | -87.62 Million | -117.76 Million | 113.72 Million |
| Cost and Expenses | 7.82 Billion | 6.14 Billion | 4.43 Billion | 4.97 Billion | 9.44 Billion | 8.87 Billion |
| Operating Income | 845.83 Million | 209.09 Million | -1.02 Billion | -456.74 Million | 1.54 Billion | 1.07 Billion |
| Interest Expense | 203.82 Million | 196.64 Million | 254.21 Million | 174.51 Million | 98.02 Million | 108.1 Million |
| Income Tax Expense | 75.22 Million | 51.48 Million | 354.37 Million | -92.5 Million | 278.35 Million | 273.1 Million |
| Earnings before Tax | 1.13 Billion | 320.41 Million | 1.89 Billion | -632.7 Million | 1.47 Billion | 1.57 Billion |
| Net Income | 1.04 Billion | 252.14 Million | 1.58 Billion | -540.2 Million | 1.17 Billion | 1.28 Billion |
| Earnings Per Share Basic | 1.18 | 0.28 | 1.77 | -0.60 | 1.57 | 1.43 |
| Earnings Per Share Diluted | 1.18 | 0.28 | 1.77 | -0.60 | 1.57 | 1.43 |
| Weighted Average Shares Outstanding | 886.57 Million | 894.66 Million | 894.66 Million | 894.66 Million | 894.66 Million | 894.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 886.57 Million | 894.66 Million | 894.66 Million | 894.66 Million | 894.66 Million | 894.66 Million |
| Gross Margin | 0.34 | 0.28 | 0.05 | 0.16 | 0.35 | 0.35 |
| EBIT Margin | 0.29 | 0.24 | 0.08 | 0.21 | 0.27 | 0.26 |
| Profit Margin | 0.12 | 0.04 | 0.53 | -0.14 | 0.11 | 0.13 |
| EBITDA | 2.45 Billion | 1.99 Billion | 3 Billion | 187.28 Million | 2.91 Billion | 2.68 Billion |
| Earnings Before Tax Margin | 0.10 | 0.03 | -0.34 | -0.12 | 0.14 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Billion | 1.71 Billion | 8.55 Billion | 2.93 Billion | 1.74 Billion | 2.28 Billion |
| Cost of Revenue | 1.3 Billion | 1.18 Billion | 5.68 Billion | 1.78 Billion | 1.23 Billion | 1.53 Billion |
| Gross Profit | 723.5 Million | 535.59 Million | 2.86 Billion | 1.14 Billion | 504.92 Million | 751.15 Million |
| Operating Expenses | 547.53 Million | 475.24 Million | 2.14 Billion | 695.67 Million | 527.44 Million | 524.24 Million |
| Selling, General and Administrative Expenses | 547.53 Million | 475.24 Million | - | 761.56 Million | 520.93 Million | 520.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 45.8 Million | 30.2 Million | 17.61 Million | 8.02 Million | 48.37 Million | 47.78 Million |
| Cost and Expenses | 1.85 Billion | 1.65 Billion | 7.82 Billion | 2.48 Billion | 1.76 Billion | 2.05 Billion |
| Operating Income | 175.97 Million | 60.34 Million | 845.83 Million | 346.49 Million | 65.01 Million | 298.7 Million |
| Interest Expense | 54.75 Million | 55.72 Million | 203.82 Million | 51.35 Million | 50.3 Million | 50.19 Million |
| Income Tax Expense | -63.81 Million | -47.21 Million | 75.22 Million | 100.14 Million | -77.08 Million | 45.4 Million |
| Earnings before Tax | 129.71 Million | 35.78 Million | 1.13 Billion | 440.24 Million | 32.41 Million | 587.62 Million |
| Net Income | 232.22 Million | 140.31 Million | 1.04 Billion | 334.84 Million | 104.37 Million | 532.48 Million |
| Earnings Per Share Basic | 0.28 | 0.17 | - | 0.38 | 0.12 | 0.60 |
| Earnings Per Share Diluted | 0.28 | 0.17 | - | 0.38 | 0.12 | 0.60 |
| Weighted Average Shares Outstanding | 829.13 Million | 829.13 Million | 886.57 Million | 869.95 Million | 894.66 Million | 894.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 829.13 Million | 829.13 Million | 886.57 Million | 869.95 Million | 894.66 Million | 894.66 Million |
| Gross Margin | 0.36 | 0.31 | 0.34 | 0.39 | 0.29 | 0.33 |
| EBIT Margin | 0.25 | 0.21 | - | 0.22 | 0.22 | 0.26 |
| Profit Margin | 0.11 | 0.08 | 0.12 | 0.11 | 0.06 | 0.23 |
| EBITDA | 500.18 Million | 365.33 Million | - | 660.8 Million | 377.39 Million | 600.27 Million |
| Earnings Before Tax Margin | 0.09 | 0.04 | 0.10 | 0.12 | 0.04 | 0.13 |
PCELL
INGRS
7071
9033
MLMLF
BIMI