TDSE Inc. (7046.T)
JPY 1168.0
(-2.42%)
JPY 1168.0
(-2.42%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.52 Billion | 2.41 Billion | 1.72 Billion | 1.32 Billion | 1.37 Billion | 1.35 Billion |
| Cost of Revenue | 1.62 Billion | 1.56 Billion | 1.01 Billion | 854.6 Million | 788.46 Million | 766.2 Million |
| Gross Profit | 892.61 Million | 850.91 Million | 705.6 Million | 469.27 Million | 588.65 Million | 585.52 Million |
| Operating Expenses | 620.99 Million | 585.09 Million | 487.61 Million | 418.63 Million | 462.47 Million | 390.39 Million |
| Selling, General and Administrative Expenses | 96 Million | 583 Million | 486 Million | 417 Million | 431 Million | 365 Million |
| Research and Development Expenses | 49.76 Million | 36 Million | - | 5 Million | 37 Million | 24 Million |
| Other Expenses | - | 1.67 Million | 1.53 Million | 1.71 Million | 2.23 Million | 24.36 Million |
| Cost and Expenses | 2.24 Billion | 2.15 Billion | 1.5 Billion | 1.27 Billion | 1.25 Billion | 1.15 Billion |
| Operating Income | 271.61 Million | 265.82 Million | 217.98 Million | 50.64 Million | 126.17 Million | 195.13 Million |
| Interest Expense | - | - | 14 Thousand | 265 Thousand | 714 Thousand | 7.4 Million |
| Income Tax Expense | 75.84 Million | 59.02 Million | 70.53 Million | 86.19 Million | 37.31 Million | 57.37 Million |
| Earnings before Tax | 276.13 Million | 227.83 Million | 218.86 Million | 277.07 Million | 127.68 Million | 203.66 Million |
| Net Income | 200.28 Million | 168.8 Million | 148.33 Million | 190.88 Million | 90.37 Million | 146.28 Million |
| Earnings Per Share Basic | 96.29 | 81.76 | 72.19 | 93.11 | 44.08 | 76.40 |
| Earnings Per Share Diluted | 96.15 | 81.76 | 72.19 | 93.11 | 44.08 | 76.40 |
| Weighted Average Shares Outstanding | 2.08 Million | 2.06 Million | 2.05 Million | 2.04 Million | 2.04 Million | 1.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.08 Million | 2.06 Million | 2.05 Million | 2.04 Million | 2.04 Million | 1.91 Million |
| Gross Margin | 0.35 | 0.35 | 0.41 | 0.35 | 0.43 | 0.43 |
| EBIT Margin | 0.11 | 0.13 | 0.13 | 0.06 | 0.10 | 0.15 |
| Profit Margin | 0.08 | 0.07 | 0.09 | 0.14 | 0.07 | 0.11 |
| EBITDA | 288.71 Million | 275.75 Million | 226.81 Million | 288.61 Million | 135.59 Million | 208.84 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.13 | 0.04 | 0.09 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 649.8 Million | 615 Million | 2.52 Billion | 645.92 Million | 629.03 Million | 628.06 Million |
| Cost of Revenue | 426.38 Million | 419 Million | 1.62 Billion | 402.03 Million | 407.43 Million | 396.45 Million |
| Gross Profit | 223.42 Million | 196 Million | 892.61 Million | 243.88 Million | 221.59 Million | 231.61 Million |
| Operating Expenses | 175.37 Million | 164 Million | 620.99 Million | 152.35 Million | 157.24 Million | 154.38 Million |
| Selling, General and Administrative Expenses | 175.37 Million | 164 Million | - | 139.18 Million | 144.3 Million | 142.91 Million |
| Research and Development Expenses | - | - | - | 13.16 Million | 12.94 Million | 11.46 Million |
| Other Expenses | - | - | 3.15 Million | 407 Thousand | 1.74 Million | 113 Thousand |
| Cost and Expenses | 601.75 Million | 583 Million | 2.24 Billion | 554.39 Million | 564.68 Million | 550.83 Million |
| Operating Income | 48.05 Million | 32 Million | 271.61 Million | 91.53 Million | 64.35 Million | 77.22 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 14.67 Million | 11 Million | 75.84 Million | 16.59 Million | 20.66 Million | 25.48 Million |
| Earnings before Tax | 44.45 Million | 33 Million | 276.13 Million | 93.82 Million | 63.2 Million | 79.77 Million |
| Net Income | 29.77 Million | 22 Million | 200.28 Million | 77.23 Million | 42.54 Million | 54.28 Million |
| Earnings Per Share Basic | 14.30 | 10.60 | - | 37.20 | 20.49 | 26.18 |
| Earnings Per Share Diluted | 14.30 | 10.60 | - | 36.78 | 20.49 | 26.18 |
| Weighted Average Shares Outstanding | 2.08 Million | 2.07 Million | 2.07 Million | 2.07 Million | 2.07 Million | 2.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.08 Million | 2.07 Million | 2.08 Million | 2.09 Million | 2.07 Million | 2.07 Million |
| Gross Margin | 0.34 | 0.32 | 0.35 | 0.38 | 0.35 | 0.37 |
| EBIT Margin | 0.08 | 0.06 | - | 0.15 | 0.11 | 0.12 |
| Profit Margin | 0.05 | 0.04 | 0.08 | 0.12 | 0.07 | 0.09 |
| EBITDA | 50.32 Million | 35 Million | - | 94.63 Million | 67.54 Million | 75.65 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.11 | 0.14 | 0.10 | 0.12 |
2674
ZENITHSTL
4574
6926
ELGIEQUIP
SHG