Elgi Equipments Limited (ELGIEQUIP.BO)
INR 608.7
(1.09%)
INR 608.7
(1.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 32.17 Billion | 30.21 Billion | 25.08 Billion | 19.12 Billion | 18.29 Billion | 18.63 Billion |
| Cost of Revenue | 15.95 Billion | 15.57 Billion | 13.78 Billion | 10.41 Billion | 9.96 Billion | 10.46 Billion |
| Gross Profit | 16.22 Billion | 14.64 Billion | 11.29 Billion | 8.7 Billion | 8.32 Billion | 8.17 Billion |
| Operating Expenses | 16.07 Billion | 11.01 Billion | 9.05 Billion | 7.22 Billion | 7.53 Billion | 6.66 Billion |
| Selling, General and Administrative Expenses | 1.11 Billion | 1 Billion | 649.39 Million | 547.93 Million | 716.85 Million | 638.99 Million |
| Research and Development Expenses | 80.09 Million | 48.22 Million | 58.02 Million | 71.39 Million | 73.18 Million | 132.07 Million |
| Other Expenses | 14.87 Billion | 138.33 Million | 79.91 Million | 60.8 Million | 59.87 Million | 39.98 Million |
| Cost and Expenses | 28.02 Billion | 26.58 Billion | 22.84 Billion | 17.64 Billion | 17.49 Billion | 17.12 Billion |
| Operating Income | 4.14 Billion | 3.66 Billion | 2.24 Billion | 1.21 Billion | 762.41 Million | 1.53 Billion |
| Interest Expense | 339.94 Million | 197.7 Million | 111.11 Million | 134.83 Million | 155.47 Million | 89.85 Million |
| Income Tax Expense | 1.28 Billion | 1.39 Billion | 846.03 Million | 502.65 Million | 269.94 Million | 404.39 Million |
| Earnings before Tax | 4.34 Billion | 5.1 Billion | 2.63 Billion | 1.52 Billion | 695.61 Million | 1.43 Billion |
| Net Income | 3.11 Billion | 3.7 Billion | 1.78 Billion | 1.02 Billion | 425.67 Million | 1.03 Billion |
| Earnings Per Share Basic | 9.86 | 11.72 | 5.64 | 3.24 | 1.34 | 3.25 |
| Earnings Per Share Diluted | 9.86 | 11.71 | 5.64 | 3.24 | 1.34 | 3.25 |
| Weighted Average Shares Outstanding | 316.18 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 316.3 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million |
| Gross Margin | 0.50 | 0.48 | 0.45 | 0.46 | 0.46 | 0.44 |
| EBIT Margin | 0.17 | 0.16 | 0.13 | 0.13 | 0.08 | 0.11 |
| Profit Margin | 0.10 | 0.12 | 0.07 | 0.05 | 0.02 | 0.06 |
| EBITDA | 5.45 Billion | 6.09 Billion | 3.49 Billion | 2.4 Billion | 1.5 Billion | 2.05 Billion |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.09 | 0.06 | 0.04 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.01 Billion | 8.65 Billion | 32.17 Billion | 8.21 Billion | 8.06 Billion | 7.23 Billion |
| Cost of Revenue | 5.72 Billion | 6.16 Billion | 23 Billion | 4.01 Billion | 3.88 Billion | 3.52 Billion |
| Gross Profit | 2.28 Billion | 2.49 Billion | 9.17 Billion | 4.2 Billion | 4.17 Billion | 3.71 Billion |
| Operating Expenses | 1.33 Billion | 1.44 Billion | 5.07 Billion | 3.1 Billion | 2.93 Billion | 3.01 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.44 Billion | - | 1.21 Billion | 1.16 Billion | 1.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 135.54 Million | 145.99 Million | 549.9 Million | 111.83 Million | 116.98 Million | 175.1 Million |
| Cost and Expenses | 7.06 Billion | 7.6 Billion | 28.08 Billion | 7.11 Billion | 6.82 Billion | 6.53 Billion |
| Operating Income | 948.91 Million | 1.05 Billion | 4.09 Billion | 1.22 Billion | 1.24 Billion | 701.12 Million |
| Interest Expense | 85.74 Million | 96 Million | 293.44 Million | 84.69 Million | 66.08 Million | 46.67 Million |
| Income Tax Expense | 271.59 Million | 338.69 Million | 1.28 Billion | 304.35 Million | 387.6 Million | 252.22 Million |
| Earnings before Tax | 998.71 Million | 1.1 Billion | 4.34 Billion | 1.14 Billion | 1.3 Billion | 857.02 Million |
| Net Income | 728.44 Million | 762.39 Million | 3.11 Billion | 838.8 Million | 912.88 Million | 604.8 Million |
| Earnings Per Share Basic | 2.30 | 2.41 | - | 2.65 | 2.89 | 1.91 |
| Earnings Per Share Diluted | 2.30 | 2.41 | - | 2.65 | 2.88 | 1.91 |
| Weighted Average Shares Outstanding | 316.18 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 316.28 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million | 316.9 Million |
| Gross Margin | 0.29 | 0.29 | 0.29 | 0.51 | 0.52 | 0.51 |
| EBIT Margin | 0.14 | 0.14 | - | 0.17 | 0.19 | 0.15 |
| Profit Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.08 |
| EBITDA | 1.13 Billion | 1.25 Billion | - | 1.42 Billion | 1.55 Billion | 1.08 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.13 | 0.15 | 0.15 | 0.10 |
SHG
7046
2674
4914
BANSWRAS
6926