JPY 322.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.04 Billion | 10.72 Billion | 17.68 Billion | 14.93 Billion | 10.37 Billion | 9.43 Billion |
Cost of Revenue | 3.96 Billion | 7.97 Billion | 5.26 Billion | 4.35 Billion | 3.21 Billion | 2.88 Billion |
Gross Profit | 1.07 Billion | 2.74 Billion | 12.42 Billion | 10.57 Billion | 7.16 Billion | 6.55 Billion |
Operating Expenses | 4.15 Billion | 7.69 Billion | 6.76 Billion | 6.75 Billion | 5.13 Billion | 4.69 Billion |
Selling, General and Administrative Expenses | - | - | - | - | 5.13 Billion | 4.69 Billion |
Research and Development Expenses | - | - | - | - | 410 Million | - |
Other Expenses | 4.15 Billion | 7.69 Billion | 6.76 Billion | -282.12 Million | -188.13 Million | -249.06 Million |
Cost and Expenses | 8.11 Billion | 15.66 Billion | 12.03 Billion | 11.11 Billion | 8.34 Billion | 7.58 Billion |
Operating Income | -3.07 Billion | -4.94 Billion | 5.65 Billion | 3.82 Billion | 2.02 Billion | 1.85 Billion |
Interest Expense | 10 Million | 6 Million | 282 Thousand | 394 Thousand | - | 319.46 Million |
Income Tax Expense | 25 Million | 706 Million | 1.52 Billion | 1.05 Billion | 570.49 Million | 457.78 Million |
Earnings before Tax | -4.86 Billion | -8.88 Billion | 5.37 Billion | 3.5 Billion | 1.98 Billion | 1.55 Billion |
Net Income | -4.89 Billion | -9.59 Billion | 3.85 Billion | 2.45 Billion | 1.41 Billion | 1.09 Billion |
Earnings Per Share Basic | -112.24 | -220.48 | 89.18 | 57.57 | 33.00 | 25.80 |
Earnings Per Share Diluted | -112.24 | -220.48 | 88.82 | 57.34 | 32.96 | 25.69 |
Weighted Average Shares Outstanding | 43.6 Million | 43.5 Million | 43.18 Million | 42.61 Million | 42.89 Million | 42.44 Million |
Weighted Average Shares Outstanding (Diluted) | 43.6 Million | 43.5 Million | 43.36 Million | 42.78 Million | 42.94 Million | 42.62 Million |
Gross Margin | 0.21 | 0.26 | 0.70 | 0.71 | 0.69 | 0.69 |
EBIT Margin | -0.74 | -0.52 | 0.33 | 0.27 | 0.23 | 0.25 |
Profit Margin | -0.97 | -0.89 | 0.22 | 0.16 | 0.14 | 0.12 |
EBITDA | -3.75 Billion | -5.56 Billion | 5.92 Billion | 4.06 Billion | 2.38 Billion | 2.32 Billion |
Earnings Before Tax Margin | -0.61 | -0.46 | 0.32 | 0.26 | 0.20 | 0.20 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.92 Billion | 1.32 Billion | 1.16 Billion | 1.65 Billion | 5.04 Billion | 1.53 Billion |
Cost of Revenue | 1.18 Billion | 844 Million | 593 Million | 1.04 Billion | 3.96 Billion | 877 Million |
Gross Profit | 740 Million | 477 Million | 574 Million | 602 Million | 1.07 Billion | 655 Million |
Operating Expenses | 788 Million | 718 Million | 729 Million | 931 Million | 4.15 Billion | 986 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -70 Million | -68 Million | 729 Million | 931 Million | 4.15 Billion | 986 Million |
Cost and Expenses | 1.97 Billion | 1.56 Billion | 1.32 Billion | 1.98 Billion | 8.11 Billion | 1.86 Billion |
Operating Income | -48 Million | -241 Million | -155 Million | -329 Million | -3.07 Billion | -333 Million |
Interest Expense | 2 Million | 2 Million | 2 Million | 3 Million | 10 Million | 2 Million |
Income Tax Expense | 3 Million | 21 Million | 1 Million | 24 Million | 25 Million | -3 Million |
Earnings before Tax | -45 Million | -250 Million | -242 Million | -1.68 Billion | -4.86 Billion | -387 Million |
Net Income | -48 Million | -271 Million | -243 Million | -1.71 Billion | -4.89 Billion | -384 Million |
Earnings Per Share Basic | - | -5.76 | -5.57 | -39.31 | - | -8.81 |
Earnings Per Share Diluted | - | -5.68 | -5.57 | -39.31 | - | -8.81 |
Weighted Average Shares Outstanding | - | 47.03 Million | 43.6 Million | 43.58 Million | 43.6 Million | 43.58 Million |
Weighted Average Shares Outstanding (Diluted) | - | 47.68 Million | 43.6 Million | 43.58 Million | 43.6 Million | 43.58 Million |
Gross Margin | 0.38 | 0.36 | 0.49 | 0.36 | 0.21 | 0.43 |
EBIT Margin | -0.04 | -0.20 | -0.21 | -0.95 | - | -0.26 |
Profit Margin | -0.02 | -0.21 | -0.21 | -1.04 | -0.97 | -0.25 |
EBITDA | -79 Million | -266 Million | -240 Million | -1.57 Billion | - | -401 Million |
Earnings Before Tax Margin | -0.02 | -0.18 | -0.13 | -0.20 | -0.61 | -0.22 |
SBGLP
LPDC
2726
7046
2674
ZENITHSTL