JPY 3160.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.4 Billion | 33.19 Billion | 30.61 Billion | 25.17 Billion | 26.16 Billion | 27.12 Billion |
Cost of Revenue | 23.48 Billion | 24.01 Billion | 21.6 Billion | 18.94 Billion | 20.44 Billion | 20.89 Billion |
Gross Profit | 8.92 Billion | 9.18 Billion | 9 Billion | 6.23 Billion | 5.72 Billion | 6.22 Billion |
Operating Expenses | 3.96 Billion | 3.71 Billion | 3.43 Billion | 3.09 Billion | 3.43 Billion | 3.43 Billion |
Selling, General and Administrative Expenses | 1.06 Billion | 976 Million | 799.4 Million | 730.07 Million | 786.71 Million | 873.82 Million |
Research and Development Expenses | 369 Million | 322 Million | 211 Million | 262 Million | 367 Million | 386 Million |
Other Expenses | -225 Million | 54 Million | 43.28 Million | 111.78 Million | 45.8 Million | 101.67 Million |
Cost and Expenses | 27.29 Billion | 27.72 Billion | 25.03 Billion | 22.03 Billion | 23.87 Billion | 24.33 Billion |
Operating Income | 5.1 Billion | 5.46 Billion | 5.57 Billion | 3.13 Billion | 2.29 Billion | 2.78 Billion |
Interest Expense | 3 Million | 7 Million | 11.12 Million | 12.85 Million | 10.25 Million | 4.61 Million |
Income Tax Expense | 1.61 Billion | 1.8 Billion | 1.68 Billion | 936.16 Million | 641.75 Million | 746.79 Million |
Earnings before Tax | 5.43 Billion | 5.63 Billion | 5.34 Billion | 3.17 Billion | 2.39 Billion | 2.8 Billion |
Net Income | 3.82 Billion | 3.83 Billion | 3.65 Billion | 2.23 Billion | 1.74 Billion | 2.05 Billion |
Earnings Per Share Basic | 250.73 | 250.31 | 237.26 | 144.79 | 113.36 | 133.33 |
Earnings Per Share Diluted | 250.73 | 250.31 | 237.26 | 144.79 | 113.36 | 133.33 |
Weighted Average Shares Outstanding | 15.24 Million | 15.3 Million | 15.4 Million | 15.42 Million | 15.41 Million | 15.41 Million |
Weighted Average Shares Outstanding (Diluted) | 15.24 Million | 15.3 Million | 15.4 Million | 15.42 Million | 15.41 Million | 15.41 Million |
Gross Margin | 0.28 | 0.28 | 0.29 | 0.25 | 0.22 | 0.23 |
EBIT Margin | 0.21 | 0.22 | 0.24 | 0.19 | 0.17 | 0.17 |
Profit Margin | 0.12 | 0.12 | 0.12 | 0.09 | 0.07 | 0.08 |
EBITDA | 6.71 Billion | 6.99 Billion | 6.92 Billion | 4.87 Billion | 4.37 Billion | 4.49 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.18 | 0.12 | 0.09 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.24 Billion | 32.4 Billion | 7.92 Billion | 8.29 Billion | 8.29 Billion | 7.89 Billion |
Cost of Revenue | 5.87 Billion | 23.48 Billion | 5.78 Billion | 5.82 Billion | 6.03 Billion | 5.68 Billion |
Gross Profit | 2.37 Billion | 8.92 Billion | 2.13 Billion | 2.46 Billion | 2.25 Billion | 2.2 Billion |
Operating Expenses | 998 Million | 3.81 Billion | 1.01 Billion | 1.05 Billion | 974 Million | 913 Million |
Selling, General and Administrative Expenses | 998 Million | - | 914 Million | 966 Million | 886 Million | 914 Million |
Research and Development Expenses | - | - | 95 Million | 92 Million | 89 Million | 93 Million |
Other Expenses | 1 Million | -15 Million | -5 Million | 12 Million | 41 Million | 16 Million |
Cost and Expenses | 6.87 Billion | 27.29 Billion | 6.8 Billion | 6.88 Billion | 7 Billion | 6.59 Billion |
Operating Income | 1.37 Billion | 5.1 Billion | 1.12 Billion | 1.4 Billion | 1.28 Billion | 1.29 Billion |
Interest Expense | - | 3 Million | - | 1 Million | 1 Million | 1 Million |
Income Tax Expense | 511 Million | 1.61 Billion | 227 Million | 473 Million | 375 Million | 539 Million |
Earnings before Tax | 1.45 Billion | 5.43 Billion | 1.16 Billion | 1.49 Billion | 1.37 Billion | 1.41 Billion |
Net Income | 946 Million | 3.82 Billion | 934 Million | 1.01 Billion | 997 Million | 872 Million |
Earnings Per Share Basic | 61.98 | - | 61.20 | 66.76 | 65.32 | 57.38 |
Earnings Per Share Diluted | 61.98 | - | 61.20 | 66.76 | 65.32 | 57.38 |
Weighted Average Shares Outstanding | 15.26 Million | 15.24 Million | 15.26 Million | 15.26 Million | 15.26 Million | 15.19 Million |
Weighted Average Shares Outstanding (Diluted) | 15.26 Million | 15.24 Million | 15.26 Million | 15.26 Million | 15.26 Million | 15.19 Million |
Gross Margin | 0.29 | 0.28 | 0.27 | 0.30 | 0.27 | 0.28 |
EBIT Margin | 0.21 | - | 0.20 | 0.22 | 0.17 | 0.17 |
Profit Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 |
EBITDA | 1.76 Billion | - | 1.57 Billion | 1.82 Billion | 1.37 Billion | 1.35 Billion |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.14 | 0.17 | 0.15 | 0.16 |
UELKY
MMAG
BKV
EMDE
600791
SKA