INR 12.56
(0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.97 Million | 7.97 Million | 7.01 Million | 6.16 Million | 3.51 Million | 3.26 Million |
Cost of Revenue | 6.36 Million | 10 Thousand | 1.23 Million | 1.18 Million | 1.16 Million | 1.03 Million |
Gross Profit | 1.6 Million | 7.96 Million | 5.78 Million | 4.97 Million | 2.34 Million | 2.23 Million |
Operating Expenses | 6.36 Million | 5.93 Million | 5.4 Million | 4.15 Million | 4.6 Million | 5.59 Million |
Selling, General and Administrative Expenses | 6.36 Million | 1.08 Million | 971 Thousand | 914 Thousand | 1.4 Million | 1.52 Million |
Research and Development Expenses | - | - | - | - | 400 Thousand | 1.6 Million |
Other Expenses | - | 131 Thousand | 78 Thousand | 172 Thousand | 11.02 Thousand | -378.69 Thousand |
Cost and Expenses | 6.36 Million | 5.93 Million | 5.4 Million | 4.15 Million | 4.6 Million | 5.59 Million |
Operating Income | 1.6 Million | 2.07 Million | 1.71 Million | 2 Million | -1.08 Million | -2.33 Million |
Interest Expense | - | - | - | 143 Thousand | 314.58 Thousand | 39.52 Thousand |
Income Tax Expense | - | -11 Thousand | -100 Thousand | 29 Thousand | 11.02 Thousand | -76.52 Thousand |
Earnings before Tax | 1.82 Million | 2.16 Million | 1.69 Million | 2.03 Million | -1.01 Million | -2.29 Million |
Net Income | 1.82 Million | 2.16 Million | 1.69 Million | 2.03 Million | -1.01 Million | -2.29 Million |
Earnings Per Share Basic | 0.12 | 0.14 | 0.11 | 0.13 | -0.07 | -0.15 |
Earnings Per Share Diluted | 0.12 | 0.14 | 0.11 | 0.13 | -0.07 | -0.15 |
Weighted Average Shares Outstanding | 15.23 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.3 Million |
Weighted Average Shares Outstanding (Diluted) | 15.23 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million |
Gross Margin | 0.20 | 1.00 | 0.82 | 0.81 | 0.67 | 0.68 |
EBIT Margin | 0.23 | 0.28 | 0.25 | 0.34 | -0.27 | -0.68 |
Profit Margin | 0.23 | 0.27 | 0.24 | 0.33 | -0.29 | -0.70 |
EBITDA | 1.83 Million | 2.17 Million | 1.74 Million | 2.23 Million | -626.44 Thousand | -2.17 Million |
Earnings Before Tax Margin | 0.20 | 0.26 | 0.24 | 0.33 | -0.31 | -0.71 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.99 Million | 7.97 Million | 1.99 Million | 1.99 Million | 1.99 Million | 1.99 Million |
Cost of Revenue | 1.78 Million | 6.36 Million | 1.73 Million | 1.42 Million | 1.78 Million | 1.42 Million |
Gross Profit | 211 Thousand | 1.6 Million | 254 Thousand | 573 Thousand | 207 Thousand | 573 Thousand |
Operating Expenses | 1.78 Million | 6.36 Million | 1.74 Million | 1.42 Million | 1.78 Million | 1.42 Million |
Selling, General and Administrative Expenses | - | - | 1.12 Million | 925 Thousand | 926 Thousand | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10 Thousand | 223 Thousand | 81 Thousand | 82 Thousand | 55 Thousand | 4000.00 |
Cost and Expenses | 1.78 Million | 6.36 Million | 1.73 Million | 1.42 Million | 1.78 Million | 1.42 Million |
Operating Income | 211 Thousand | 1.6 Million | 254 Thousand | 573 Thousand | 207 Thousand | 573 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -145.89 Thousand | -42.81 Thousand | 46.58 Thousand | 55 Thousand | 4000.00 |
Earnings before Tax | 221 Thousand | 1.82 Million | 334 Thousand | 655 Thousand | 262 Thousand | 577 Thousand |
Net Income | 221 Thousand | 1.82 Million | 334 Thousand | 655 Thousand | 262 Thousand | 577 Thousand |
Earnings Per Share Basic | 0.01 | - | 0.02 | 0.04 | 0.02 | 0.04 |
Earnings Per Share Diluted | 0.01 | - | 0.02 | 0.04 | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million |
Weighted Average Shares Outstanding (Diluted) | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million | 15.44 Million |
Gross Margin | 0.11 | 0.20 | 0.13 | 0.29 | 0.10 | 0.29 |
EBIT Margin | 0.11 | - | 0.13 | 0.29 | 0.14 | 0.29 |
Profit Margin | 0.11 | 0.23 | 0.17 | 0.33 | 0.13 | 0.29 |
EBITDA | 216 Thousand | - | 255 Thousand | 580 Thousand | 270 Thousand | 583 Thousand |
Earnings Before Tax Margin | 0.11 | 0.20 | 0.13 | 0.29 | 0.10 | 0.29 |
000911
OLCLF
601933
6957
UELKY
MMAG