PT Megapolitan Developments Tbk (EMDE.JK)
IDR 120.0
(-0.83%)
IDR 120.0
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 154.58 Billion | 153.44 Billion | 173.51 Billion | 85.68 Billion | 165.18 Billion | 227.64 Billion |
| Cost of Revenue | 71.75 Billion | 64.12 Billion | 80.85 Billion | 46.02 Billion | 69.39 Billion | 125.71 Billion |
| Gross Profit | 82.82 Billion | 89.31 Billion | 92.65 Billion | 39.66 Billion | 95.79 Billion | 101.92 Billion |
| Operating Expenses | 82.82 Billion | 73.55 Billion | 57.75 Billion | 66.58 Billion | 106.98 Billion | 101.17 Billion |
| Selling, General and Administrative Expenses | 14.98 Billion | 16.4 Billion | 21.99 Billion | 24.15 Billion | 40.95 Billion | 34.78 Billion |
| Research and Development Expenses | - | -0.44 | 5.85 | -0.65 | -0.20 | 0.07 |
| Other Expenses | - | 57.14 Billion | 35.75 Billion | 42.42 Billion | 66.02 Billion | -6.41 Billion |
| Cost and Expenses | 154.58 Billion | 137.67 Billion | 138.6 Billion | 112.6 Billion | 176.38 Billion | 226.88 Billion |
| Operating Income | 2.76 Billion | -1.82 Billion | 1112.45 Billion | -30.87 Billion | -17.13 Billion | 756.51 Million |
| Interest Expense | 68.73 Billion | 66.55 Billion | 56.21 Billion | 25.73 Billion | 27.23 Billion | 23.33 Billion |
| Income Tax Expense | -5.38 Billion | -105.92 Million | 27.06 Billion | 25.46 Billion | 17.35 Billion | 38.67 Billion |
| Earnings before Tax | -276.95 Billion | -68.38 Billion | 1061.26 Billion | -56.61 Billion | -34.63 Billion | 16.09 Billion |
| Net Income | -270.38 Billion | -68.27 Billion | 1027.78 Billion | -82.08 Billion | -51.98 Billion | 15.94 Billion |
| Earnings Per Share Basic | -80.71 | -20.38 | 306.80 | -24.50 | -15.52 | 4.76 |
| Earnings Per Share Diluted | -80.71 | -20.38 | 306.80 | -24.50 | -15.52 | 4.76 |
| Weighted Average Shares Outstanding | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
| Gross Margin | 0.54 | 0.58 | 0.53 | 0.46 | 0.58 | 0.45 |
| EBIT Margin | 0.09 | 0.00 | 6.43 | -0.33 | -0.09 | -0.00 |
| Profit Margin | -1.75 | -0.44 | 5.92 | -0.96 | -0.31 | 0.07 |
| EBITDA | 14.15 Billion | 625.65 Million | 1114.94 Billion | -9.03 Billion | -14.05 Billion | 43.31 Billion |
| Earnings Before Tax Margin | 0.02 | -0.01 | 6.41 | -0.36 | -0.10 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 866.68 Billion | 40.4 Billion | 43.59 Billion | 155.61 Billion | 56.64 Billion | 38.4 Billion |
| Cost of Revenue | 474.24 Billion | 15.4 Billion | 15.94 Billion | 73.73 Billion | 35.82 Billion | 14.27 Billion |
| Gross Profit | 392.44 Billion | 25 Billion | 27.65 Billion | 81.87 Billion | 20.82 Billion | 24.13 Billion |
| Operating Expenses | -40.44 Billion | 17.03 Billion | 16.5 Billion | 74.57 Billion | -32.81 Billion | 39.95 Billion |
| Selling, General and Administrative Expenses | - | 6.03 Billion | 7.19 Billion | - | -5.32 Billion | 2.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -40.44 Billion | -2.31 Billion | -2.69 Billion | -74.57 Billion | 32.81 Billion | -39.95 Billion |
| Cost and Expenses | 514.69 Billion | 34.73 Billion | 32.45 Billion | 148.31 Billion | 3.01 Billion | 54.22 Billion |
| Operating Income | 351.99 Billion | 5.67 Billion | 8.42 Billion | 7.29 Billion | 53.63 Billion | -15.82 Billion |
| Interest Expense | - | 17.55 Billion | 16.34 Billion | 68.73 Billion | 67.29 Billion | -15.79 Billion |
| Income Tax Expense | -20.4 Million | -33.79 Million | -37.69 Million | -5.38 Billion | -5.38 Billion | 2.69 Billion |
| Earnings before Tax | 475.46 Billion | -11.43 Billion | -7.92 Billion | -276.95 Billion | -229.11 Billion | -16.13 Billion |
| Net Income | 475.48 Billion | -11.4 Billion | -7.88 Billion | -270.38 Billion | -222.63 Billion | -16.11 Billion |
| Earnings Per Share Basic | 141.94 | -3.40 | -2.35 | - | -66.46 | -4.81 |
| Earnings Per Share Diluted | 141.94 | -3.40 | -2.35 | - | -66.46 | -4.81 |
| Weighted Average Shares Outstanding | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
| Gross Margin | 0.45 | 0.62 | 0.63 | 0.53 | 0.37 | 0.63 |
| EBIT Margin | 0.41 | 0.15 | 0.19 | - | 0.95 | -0.40 |
| Profit Margin | 0.55 | -0.28 | -0.18 | -1.74 | -3.93 | -0.42 |
| EBITDA | 352.46 Billion | 6.15 Billion | 8.42 Billion | - | 54.08 Billion | -15.36 Billion |
| Earnings Before Tax Margin | 0.41 | 0.14 | 0.19 | 0.05 | 0.95 | -0.41 |
600791
SKA
6957
EVAHF
ELDEHSG
GLV