USD 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 105.23 | 176.36 Thousand | - | - |
Gross Profit | - | - | -105.23 | -176.36 Thousand | - | - |
Operating Expenses | 606.11 Thousand | 989.05 Thousand | 1.21 Million | 2.62 Million | 1.98 Million | 541.94 Thousand |
Selling, General and Administrative Expenses | 433.53 Thousand | 989.05 Thousand | 1.1 Million | 1.83 Million | 1.97 Million | 541.94 Thousand |
Research and Development Expenses | - | - | 232.71 | 36.21 Thousand | -217.54 Thousand | - |
Other Expenses | 172.57 Thousand | - | -105.22 Thousand | -577 Thousand | -672.59 Thousand | -346.78 Thousand |
Cost and Expenses | 606.11 Thousand | 989.05 Thousand | 1.21 Million | 2.62 Million | 1.98 Million | 541.94 Thousand |
Operating Income | -606.11 Thousand | -1 Million | -1.27 Million | -2.8 Million | -2.61 Million | -948.13 Thousand |
Interest Expense | 38.76 Thousand | 14.53 Thousand | 65.44 Thousand | 177.37 Thousand | 7568.00 | 55.58 Thousand |
Income Tax Expense | - | -14.21 Thousand | 224.39 Thousand | -1.22 Million | -624.16 Thousand | -350 Thousand |
Earnings before Tax | -643.47 Thousand | -1.36 Million | -744.31 Thousand | -21.62 Million | -14.39 Million | -936.14 Thousand |
Net Income | -623 Thousand | -1.35 Million | -973.53 Thousand | -20.22 Million | -14.39 Million | -936.14 Thousand |
Earnings Per Share Basic | -0.06 | -0.63 | -0.91 | -124.25 | -375.38 | -3.85 |
Earnings Per Share Diluted | -0.06 | -0.63 | -0.91 | -124.25 | -375.38 | -3.85 |
Weighted Average Shares Outstanding | 9.98 Million | 2.15 Million | 1.07 Million | 162.8 Thousand | 38.34 Thousand | 242.91 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.98 Million | 2.15 Million | 1.07 Million | 162.8 Thousand | 38.34 Thousand | 242.91 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -567.35 Thousand | -989.65 Thousand | -1.2 Million | -2.45 Million | -2.79 Million | -889.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 49.61 Thousand | 56.2 Thousand | 48.49 Thousand | 113.23 Thousand | 567.35 Thousand | 72.24 Thousand |
Selling, General and Administrative Expenses | 49.61 Thousand | 56.2 Thousand | 48.49 Thousand | 113.23 Thousand | - | 69.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.61 Thousand | 20 Thousand | - | - | - | - |
Cost and Expenses | 49.61 Thousand | 56.2 Thousand | 48.49 Thousand | 113.23 Thousand | 567.35 Thousand | 72.24 Thousand |
Operating Income | -49.61 Thousand | -56.2 Thousand | -48.49 Thousand | -113.23 Thousand | -567.35 Thousand | -79.09 Thousand |
Interest Expense | 13.4 Thousand | 13.79 Thousand | 13.25 Thousand | 18.94 Thousand | 38.76 Thousand | 6567.00 |
Income Tax Expense | -9851.00 | 270.00 | -8977.00 | -3530.00 | -20.47 Thousand | -2306.00 |
Earnings before Tax | -73.91 Thousand | -40.26 Thousand | -70.64 Thousand | -147.3 Thousand | -643.47 Thousand | -78.77 Thousand |
Net Income | -64.06 Thousand | -40.53 Thousand | -61.66 Thousand | -143.77 Thousand | -623 Thousand | -76.46 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 11.39 Million | 11.39 Million | 10.67 Million | 10.49 Million | 9.98 Million | 10.49 Million |
Weighted Average Shares Outstanding (Diluted) | 11.39 Million | 11.39 Million | 10.67 Million | 10.49 Million | 9.98 Million | 10.49 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -49.61 Thousand | -56.2 Thousand | -48.49 Thousand | -113.23 Thousand | - | -72.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ELDEHSG
GLV
EMDE
PNTRF
DOCKF
LML