USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 45.72 |
Gross Profit | - | - | - | - | - | -45.72 |
Operating Expenses | 412.95 Thousand | 189 Thousand | 698.75 Thousand | 347.21 Thousand | 297.44 Thousand | 345.41 Thousand |
Selling, General and Administrative Expenses | 412.95 Thousand | 189 Thousand | 684.42 Thousand | 341.8 Thousand | 267.14 Thousand | 332.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -22 Thousand | - | - | - | -45.71 Thousand |
Cost and Expenses | 412.95 Thousand | 189 Thousand | 698.75 Thousand | 347.21 Thousand | 297.44 Thousand | 345.41 Thousand |
Operating Income | -412.95 Thousand | -189 Thousand | -697.67 Thousand | -347.21 Thousand | -324.44 Thousand | -390.97 Thousand |
Interest Expense | - | 498.00 | 1213.00 | 553.00 | 481.00 | 95.00 |
Income Tax Expense | - | -792.91 | 1034.69 | -294.13 | -27.35 Thousand | -46 Thousand |
Earnings before Tax | -399.63 Thousand | -1 Million | -700.45 Thousand | -347.67 Thousand | -270.36 Thousand | -391.07 Thousand |
Net Income | -399.63 Thousand | -1 Million | -700.45 Thousand | -347.67 Thousand | -270.36 Thousand | -391.07 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.07 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.07 |
Weighted Average Shares Outstanding | 29.68 Million | 29.48 Million | 28.62 Million | 18.57 Million | 12.58 Million | 5.33 Million |
Weighted Average Shares Outstanding (Diluted) | 29.68 Million | 29.48 Million | 28.62 Million | 18.57 Million | 12.58 Million | 5.33 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -405.74 Thousand | -198.68 Thousand | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 313.68 Thousand | 36.3 Thousand | 43.61 Thousand | 36.24 Thousand | 189 Thousand | 802.61 Thousand |
Selling, General and Administrative Expenses | 59.28 Thousand | 36.3 Thousand | 43.61 Thousand | 36.24 Thousand | - | 802.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 254.39 Thousand | 7156.00 | - | - | -22 Thousand | - |
Cost and Expenses | 313.68 Thousand | 36.3 Thousand | 43.61 Thousand | 36.24 Thousand | 189 Thousand | 802.61 Thousand |
Operating Income | -313.68 Thousand | -36.31 Thousand | -43.62 Thousand | -36.25 Thousand | -189 Thousand | -802.61 Thousand |
Interest Expense | - | - | 50.00 | 96.00 | 498.00 | 50.00 |
Income Tax Expense | -5410.00 | - | -2.51 | -2.90 | -792.91 | -198.23 |
Earnings before Tax | -278.49 Thousand | -36.21 Thousand | -45.92 Thousand | -39 Thousand | -1 Million | -802.44 Thousand |
Net Income | -278.49 Thousand | -36.21 Thousand | -45.92 Thousand | -39 Thousand | -1 Million | -802.44 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | - | -0.03 |
Weighted Average Shares Outstanding | 30.28 Million | 29.48 Million | 29.48 Million | 29.48 Million | 29.48 Million | 29.48 Million |
Weighted Average Shares Outstanding (Diluted) | 30.28 Million | 29.48 Million | 29.48 Million | 29.48 Million | 29.48 Million | 29.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -313.68 Thousand | -36.31 Thousand | -43.62 Thousand | -36.25 Thousand | - | -802.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
DOCKF
LML
EVAHF
KLDO
WQNI
RPC