JPY 2513.0
(-1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 562.89 Billion | 517.73 Billion | 432.13 Billion | 386.51 Billion | 395.55 Billion | 413.08 Billion |
Cost of Revenue | 437.23 Billion | 404.5 Billion | 335.35 Billion | 289.94 Billion | 302.63 Billion | 318.09 Billion |
Gross Profit | 125.66 Billion | 113.22 Billion | 96.77 Billion | 96.56 Billion | 92.91 Billion | 94.99 Billion |
Operating Expenses | 84.58 Billion | 81.72 Billion | 74.1 Billion | 71.75 Billion | 71.23 Billion | 72.33 Billion |
Selling, General and Administrative Expenses | 72.01 Billion | 67.95 Billion | 61.84 Billion | 60.55 Billion | 60.85 Billion | 63.33 Billion |
Research and Development Expenses | 14 Billion | 12.62 Billion | 12.38 Billion | 11.2 Billion | 9.51 Billion | 9.86 Billion |
Other Expenses | -1.43 Billion | -506 Million | -203 Million | -406 Million | -22 Million | -123 Million |
Cost and Expenses | 521.3 Billion | 486.23 Billion | 409.46 Billion | 361.69 Billion | 373.87 Billion | 390.43 Billion |
Operating Income | 41.59 Billion | 31.5 Billion | 22.66 Billion | 24.81 Billion | 21.67 Billion | 22.65 Billion |
Interest Expense | 3.64 Billion | 3.29 Billion | 946 Million | 818 Million | 816 Million | 645 Million |
Income Tax Expense | 4.68 Billion | 8.59 Billion | 6.65 Billion | 10.05 Billion | 6.6 Billion | 8.12 Billion |
Earnings before Tax | 42.89 Billion | 27.13 Billion | 19.24 Billion | 24.84 Billion | 23.31 Billion | 25.22 Billion |
Net Income | 32.06 Billion | 13.92 Billion | 8.46 Billion | 11.45 Billion | 13.67 Billion | 13.52 Billion |
Earnings Per Share Basic | 369.74 | 173.09 | 105.23 | 141.91 | 168.23 | 154.08 |
Earnings Per Share Diluted | 369.74 | 173.09 | 105.23 | 141.91 | 168.23 | 154.08 |
Weighted Average Shares Outstanding | 86.72 Million | 80.44 Million | 80.47 Million | 80.72 Million | 81.28 Million | 87.77 Million |
Weighted Average Shares Outstanding (Diluted) | 86.72 Million | 80.44 Million | 80.47 Million | 80.72 Million | 81.28 Million | 87.77 Million |
Gross Margin | 0.22 | 0.22 | 0.22 | 0.25 | 0.23 | 0.23 |
EBIT Margin | 0.12 | 0.09 | 0.10 | 0.12 | 0.11 | 0.11 |
Profit Margin | 0.06 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
EBITDA | 64.74 Billion | 52.76 Billion | 41.53 Billion | 44.17 Billion | 40.68 Billion | 41.98 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 127.58 Billion | 151.3 Billion | 562.89 Billion | 154.78 Billion | 136.26 Billion | 120.54 Billion |
Cost of Revenue | 99.15 Billion | 118.2 Billion | 437.23 Billion | 116.81 Billion | 106.98 Billion | 94.71 Billion |
Gross Profit | 28.42 Billion | 33.09 Billion | 125.66 Billion | 37.97 Billion | 29.27 Billion | 25.82 Billion |
Operating Expenses | 22.24 Billion | 20.88 Billion | 84.06 Billion | 21.27 Billion | 21.44 Billion | 20.99 Billion |
Selling, General and Administrative Expenses | 22.24 Billion | 17.19 Billion | - | 18.76 Billion | 18.63 Billion | 20.99 Billion |
Research and Development Expenses | - | 3.68 Billion | - | 2.51 Billion | 2.8 Billion | 3.04 Billion |
Other Expenses | 1 Million | 2.97 Billion | 1.39 Billion | -901 Million | -276 Million | -402 Million |
Cost and Expenses | 121.39 Billion | 139.08 Billion | 521.3 Billion | 138.08 Billion | 128.42 Billion | 115.7 Billion |
Operating Income | 6.18 Billion | 12.21 Billion | 41.59 Billion | 16.7 Billion | 7.83 Billion | 4.83 Billion |
Interest Expense | 974 Million | 838 Million | 3.64 Billion | 834 Million | 1.09 Billion | 883 Million |
Income Tax Expense | 773 Million | -1.37 Billion | 4.68 Billion | 3.18 Billion | 1.32 Billion | 1.54 Billion |
Earnings before Tax | 6.66 Billion | 14 Billion | 42.89 Billion | 17.17 Billion | 7.02 Billion | 4.68 Billion |
Net Income | 4.78 Billion | 14.32 Billion | 32.06 Billion | 11.78 Billion | 4.3 Billion | 1.64 Billion |
Earnings Per Share Basic | 47.71 | 142.80 | - | 137.42 | 53.56 | 20.50 |
Earnings Per Share Diluted | 47.71 | 142.80 | - | 137.42 | 53.56 | 20.50 |
Weighted Average Shares Outstanding | 100.3 Million | 100.3 Million | 86.72 Million | 85.74 Million | 80.45 Million | 80.45 Million |
Weighted Average Shares Outstanding (Diluted) | 100.3 Million | 100.3 Million | 86.72 Million | 85.74 Million | 80.45 Million | 80.45 Million |
Gross Margin | 0.22 | 0.22 | 0.22 | 0.25 | 0.21 | 0.21 |
EBIT Margin | -0.00 | 0.12 | - | 0.12 | 0.06 | 0.05 |
Profit Margin | 0.04 | 0.09 | 0.06 | 0.08 | 0.03 | 0.01 |
EBITDA | -627 Million | 18.32 Billion | - | 17.9 Billion | 8.14 Billion | 5.91 Billion |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.07 | 0.11 | 0.06 | 0.04 |
DAKT
ETWO-WT
3950
7936
6728
NAKSH