The Pack Corporation (3950.T)
JPY 3555.0
(0.14%)
JPY 3555.0
(0.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 97.71 Billion | 89.06 Billion | 80.17 Billion | 78.44 Billion | 95.5 Billion | 93.12 Billion |
| Cost of Revenue | 73.41 Billion | 67.38 Billion | 61.17 Billion | 60.13 Billion | 72.38 Billion | 70.8 Billion |
| Gross Profit | 24.29 Billion | 21.67 Billion | 19 Billion | 18.31 Billion | 23.12 Billion | 22.31 Billion |
| Operating Expenses | 16.55 Billion | 15.7 Billion | 14.86 Billion | 15.03 Billion | 16.27 Billion | 15.39 Billion |
| Selling, General and Administrative Expenses | 4.7 Billion | 14.88 Billion | 14.09 Billion | 14.26 Billion | 15.48 Billion | 14.59 Billion |
| Research and Development Expenses | 413 Million | 386 Million | 391 Million | 414 Million | 416 Million | 410 Million |
| Other Expenses | - | 15.7 Billion | 14.86 Billion | 15.03 Billion | 16.27 Billion | 82 Million |
| Cost and Expenses | 89.97 Billion | 83.08 Billion | 76.03 Billion | 75.16 Billion | 88.65 Billion | 86.2 Billion |
| Operating Income | 7.74 Billion | 5.97 Billion | 4.14 Billion | 3.27 Billion | 6.85 Billion | 6.92 Billion |
| Interest Expense | 1 Million | 1 Million | 1 Million | 1 Million | 2 Million | 8 Million |
| Income Tax Expense | 2.28 Billion | 1.87 Billion | 1.4 Billion | 1.17 Billion | 2.19 Billion | 2.34 Billion |
| Earnings before Tax | 7.94 Billion | 5.92 Billion | 4.21 Billion | 3.56 Billion | 6.89 Billion | 7.3 Billion |
| Net Income | 5.65 Billion | 4.05 Billion | 2.82 Billion | 2.39 Billion | 4.7 Billion | 4.96 Billion |
| Earnings Per Share Basic | 297.05 | 213.52 | 148.69 | 125.99 | 243.86 | 253.20 |
| Earnings Per Share Diluted | 296.85 | 213.35 | 148.51 | 125.83 | 243.47 | 252.91 |
| Weighted Average Shares Outstanding | 19.02 Million | 19 Million | 18.99 Million | 18.98 Million | 19.27 Million | 19.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.04 Million | 19.02 Million | 19.01 Million | 19.01 Million | 19.3 Million | 19.64 Million |
| Gross Margin | 0.25 | 0.24 | 0.24 | 0.23 | 0.24 | 0.24 |
| EBIT Margin | 0.10 | 0.09 | 0.08 | 0.07 | 0.09 | 0.10 |
| Profit Margin | 0.06 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 |
| EBITDA | 10.01 Billion | 7.92 Billion | 6.24 Billion | 5.42 Billion | 8.61 Billion | 9.07 Billion |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.05 | 0.04 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23.42 Billion | 23.92 Billion | 22.69 Billion | 97.71 Billion | 30.12 Billion | 22.7 Billion |
| Cost of Revenue | 17.88 Billion | 17.88 Billion | 16.93 Billion | 73.41 Billion | 22.37 Billion | 17.09 Billion |
| Gross Profit | 5.54 Billion | 6.04 Billion | 5.76 Billion | 24.29 Billion | 7.75 Billion | 5.61 Billion |
| Operating Expenses | 4.12 Billion | 4.13 Billion | 4.05 Billion | 16.55 Billion | 4.5 Billion | 4.09 Billion |
| Selling, General and Administrative Expenses | 4.12 Billion | 4.01 Billion | 4.05 Billion | - | 4.38 Billion | 942 Million |
| Research and Development Expenses | - | 121 Million | 122 Million | - | 125 Million | 96 Million |
| Other Expenses | - | 10 Million | 13 Million | 62 Million | 15 Million | 15 Million |
| Cost and Expenses | 22 Billion | 22.01 Billion | 20.98 Billion | 89.97 Billion | 26.88 Billion | 21.18 Billion |
| Operating Income | 1.42 Billion | 1.91 Billion | 1.71 Billion | 7.74 Billion | 3.24 Billion | 1.52 Billion |
| Interest Expense | 1 Million | 1 Million | - | 1 Million | -1 Million | 1 Million |
| Income Tax Expense | 477 Million | 686 Million | 695 Million | 2.28 Billion | 809 Million | 484 Million |
| Earnings before Tax | 1.46 Billion | 2.2 Billion | 2.17 Billion | 7.94 Billion | 3.25 Billion | 1.55 Billion |
| Net Income | 985 Million | 1.52 Billion | 1.47 Billion | 5.65 Billion | 2.44 Billion | 1.07 Billion |
| Earnings Per Share Basic | 52.24 | 79.95 | 77.69 | - | 128.57 | 56.33 |
| Earnings Per Share Diluted | 52.23 | 79.91 | 77.67 | - | 128.50 | 56.30 |
| Weighted Average Shares Outstanding | 18.85 Million | 19.01 Million | 19.03 Million | 19.02 Million | 19.03 Million | 19.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.85 Million | 19.02 Million | 19.04 Million | 19.04 Million | 19.04 Million | 19.04 Million |
| Gross Margin | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 |
| EBIT Margin | 0.09 | 0.10 | 0.08 | - | 0.13 | 0.07 |
| Profit Margin | 0.04 | 0.06 | 0.07 | 0.06 | 0.08 | 0.05 |
| EBITDA | 2.12 Billion | 2.42 Billion | 1.8 Billion | - | 3.78 Billion | 1.68 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.11 | 0.07 |
603045
BTAEF
EYEN
6674
DAKT
ETWO-WT