USD 0.08
(-5.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3787.00 | - | 14 Million | 2 Million | - | - |
Cost of Revenue | 3787.00 | 307.43 Thousand | 1.6 Million | 800 Thousand | 15.34 Thousand | 19.12 Thousand |
Gross Profit | - | -307.43 Thousand | 12.4 Million | 1.2 Million | -15.34 Thousand | -19.12 Thousand |
Operating Expenses | 25.4 Million | 26.91 Million | 25.3 Million | 20.97 Million | 21.3 Million | 17.25 Million |
Selling, General and Administrative Expenses | 12.43 Million | 13.53 Million | 10.79 Million | 7.72 Million | 7.2 Million | 6.13 Million |
Research and Development Expenses | 12.97 Million | 13.37 Million | 14.5 Million | 13.26 Million | 14.1 Million | 11.11 Million |
Other Expenses | -176.41 Thousand | 197.09 Thousand | 47.18 Thousand | -10 Thousand | - | - |
Cost and Expenses | 25.41 Million | 26.91 Million | 26.9 Million | 21.77 Million | 21.3 Million | 17.25 Million |
Operating Income | -25.4 Million | -26.91 Million | -12.9 Million | -19.77 Million | -21.3 Million | -17.25 Million |
Interest Expense | 2.37 Million | 1.38 Million | 387.75 Thousand | 17.04 Thousand | - | - |
Income Tax Expense | - | -280.41 Thousand | 213.37 Thousand | -78.37 Thousand | -167.12 Thousand | 3335.00 |
Earnings before Tax | -27.26 Million | -28.01 Million | -12.77 Million | -19.76 Million | -21.15 Million | -17.25 Million |
Net Income | -27.26 Million | -27.73 Million | -12.99 Million | -19.69 Million | -20.98 Million | -17.25 Million |
Earnings Per Share Basic | -0.66 | -0.82 | -0.49 | -0.94 | -1.46 | -1.82 |
Earnings Per Share Diluted | -0.66 | -0.82 | -0.49 | -0.94 | -1.46 | -1.82 |
Weighted Average Shares Outstanding | 41.03 Million | 33.64 Million | 26.32 Million | 21.05 Million | 14.34 Million | 9.47 Million |
Weighted Average Shares Outstanding (Diluted) | 41.03 Million | 33.64 Million | 26.32 Million | 21.05 Million | 14.34 Million | 9.47 Million |
Gross Margin | - | - | 0.89 | 0.60 | - | - |
EBIT Margin | -6365.47 | - | -0.92 | -9.88 | - | - |
Profit Margin | -7198.60 | - | -0.93 | -9.85 | - | - |
EBITDA | -24.1 Million | -26.6 Million | -12.16 Million | -19.65 Million | -21.29 Million | -17.23 Million |
Earnings Before Tax Margin | -6708.86 | - | -0.92 | -9.89 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.62 Thousand | 4993.00 | 2589.00 | 3787.00 | 1198.00 | - |
Cost of Revenue | 784.07 Thousand | 336.45 Thousand | 280.11 Thousand | 786.99 Thousand | 1198.00 | 271.2 Thousand |
Gross Profit | -761.44 Thousand | -331.46 Thousand | -277.52 Thousand | -783.2 Thousand | - | -271.2 Thousand |
Operating Expenses | 8.06 Million | 7.93 Million | 7.18 Million | 24.62 Million | 6.52 Million | 5.96 Million |
Selling, General and Administrative Expenses | 3.75 Million | 3.83 Million | 3.4 Million | - | 2.94 Million | 3.14 Million |
Research and Development Expenses | 4.3 Million | 4.1 Million | 3.78 Million | - | 3.57 Million | 2.81 Million |
Other Expenses | 2980.00 | -97.55 Thousand | -18.62 Thousand | -176.41 Thousand | -348.22 Thousand | 119.45 Thousand |
Cost and Expenses | 8.84 Million | 8.27 Million | 7.46 Million | 25.41 Million | 6.52 Million | 5.96 Million |
Operating Income | -8.82 Million | -8.26 Million | -7.46 Million | -25.4 Million | -6.52 Million | -5.96 Million |
Interest Expense | 674 Thousand | 678.65 Thousand | 680.62 Thousand | 2.37 Million | -679.22 Thousand | 558 Thousand |
Income Tax Expense | - | 288.18 Thousand | -4.00 | 2.00 | -318.41 Thousand | 687.21 Thousand |
Earnings before Tax | -11.05 Million | -10.92 Million | -7.96 Million | -27.26 Million | -7.33 Million | -6.21 Million |
Net Income | -11.05 Million | -10.92 Million | -7.96 Million | -27.26 Million | -7.33 Million | -6.21 Million |
Earnings Per Share Basic | -0.21 | -0.23 | -0.18 | - | -0.18 | -0.16 |
Earnings Per Share Diluted | -0.21 | -0.23 | -0.18 | - | -0.18 | -0.16 |
Weighted Average Shares Outstanding | 53.12 Million | 46.6 Million | 45.4 Million | 41.03 Million | 40.13 Million | 38.09 Million |
Weighted Average Shares Outstanding (Diluted) | 53.12 Million | 46.6 Million | 45.4 Million | 41.03 Million | 40.13 Million | 38.09 Million |
Gross Margin | -33.66 | -66.38 | -107.19 | -206.81 | - | - |
EBIT Margin | -377.02 | -1589.30 | -2776.76 | - | -5442.56 | - |
Profit Margin | -488.56 | -2187.48 | -3077.30 | -7198.60 | -6125.82 | - |
EBITDA | -8.53 Million | -7.93 Million | -7.18 Million | - | -6.52 Million | -5.65 Million |
Earnings Before Tax Margin | -390.00 | -1655.68 | -2883.95 | -6708.86 | -5442.56 | - |
EZTC3
0752
ASAI3
3950
603045
BTAEF