INR 14.05
(4.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.93 Million | 897.49 Thousand | 9.77 Million | 57.57 Million | 137.42 Million | 398.99 Million |
Cost of Revenue | 4.57 Million | 674.81 Thousand | 7.81 Million | 60.16 Million | 207.3 Million | 396.79 Million |
Gross Profit | 357.41 Thousand | 222.68 Thousand | 1.96 Million | -2.58 Million | -69.87 Million | 2.2 Million |
Operating Expenses | 964.03 Thousand | 1.11 Million | 2.91 Million | 2.37 Million | 2.25 Million | 5.23 Million |
Selling, General and Administrative Expenses | 970 Thousand | 1.11 Million | 2.81 Million | 2.37 Million | 1.49 Million | 3.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6230.00 | -1480.00 | -101.1 Thousand | -3000.00 | -762.76 Thousand | -2.2 Million |
Cost and Expenses | 5.54 Million | 1.79 Million | 10.72 Million | 62.54 Million | 209.55 Million | 402.02 Million |
Operating Income | -606 Thousand | -896.32 Thousand | -950.01 Thousand | -4.96 Million | -72.13 Million | -3.03 Million |
Interest Expense | 1000.00 | 137.3 Thousand | 172.21 Thousand | 4.42 Million | 5.43 Million | 10.57 Million |
Income Tax Expense | -843.68 Thousand | 41.32 Thousand | 95.02 Thousand | -23 Thousand | -90.03 Thousand | -162.38 Thousand |
Earnings before Tax | -515.98 Thousand | 56.86 Thousand | 158.31 Thousand | -5.96 Million | -70.26 Million | -3.72 Million |
Net Income | 327.69 Thousand | 15.54 Thousand | 63.29 Thousand | -5.94 Million | -70.17 Million | -3.56 Million |
Earnings Per Share Basic | 0.03 | 0.00 | 0.01 | -0.56 | -6.67 | -0.34 |
Earnings Per Share Diluted | 0.03 | 0.00 | 0.01 | -0.56 | -6.67 | -0.34 |
Weighted Average Shares Outstanding | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million |
Weighted Average Shares Outstanding (Diluted) | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million |
Gross Margin | 0.07 | 0.25 | 0.20 | -0.04 | -0.51 | 0.01 |
EBIT Margin | -0.03 | -0.46 | 0.01 | -0.06 | -0.51 | -0.00 |
Profit Margin | 0.07 | 0.02 | 0.01 | -0.10 | -0.51 | -0.01 |
EBITDA | -129.64 Thousand | 540.16 Thousand | 1.4 Million | -3.56 Million | -62.96 Million | 9.34 Million |
Earnings Before Tax Margin | -0.12 | -1.00 | -0.10 | -0.09 | -0.52 | -0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.3 Million | 3.93 Million | 4.93 Million | - | 400 Thousand | - |
Cost of Revenue | 3.92 Million | 4.2 Million | 4.57 Million | 148 Thousand | - | - |
Gross Profit | 1.37 Million | -271 Thousand | 364 Thousand | -148 Thousand | 400 Thousand | - |
Operating Expenses | 331 Thousand | 225 Thousand | 970 Thousand | 134 Thousand | 620 Thousand | - |
Selling, General and Administrative Expenses | 331 Thousand | 225 Thousand | - | 134 Thousand | 50 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 570 Thousand | - |
Cost and Expenses | 4.25 Million | 4.43 Million | 5.54 Million | 282 Thousand | 620 Thousand | - |
Operating Income | 1.04 Million | -496 Thousand | -606 Thousand | -282 Thousand | -220 Thousand | - |
Interest Expense | 1000.00 | - | 1000.00 | 16 Thousand | - | - |
Income Tax Expense | 271 Thousand | -844 Thousand | -844 Thousand | 1000.00 | -10 Thousand | - |
Earnings before Tax | 1.04 Million | -457 Thousand | -516 Thousand | 1000.00 | -220 Thousand | - |
Net Income | 771 Thousand | 387 Thousand | 328 Thousand | 1000.00 | -210 Thousand | - |
Earnings Per Share Basic | 0.07 | 0.04 | - | 0.00 | -0.02 | - |
Earnings Per Share Diluted | 0.07 | 0.04 | - | 0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million | 10.5 Million | - |
Weighted Average Shares Outstanding (Diluted) | 10.52 Million | 10.52 Million | 10.52 Million | 10.52 Million | 10.5 Million | - |
Gross Margin | 0.26 | -0.07 | 0.07 | - | 1.00 | - |
EBIT Margin | 0.21 | -0.10 | - | - | -0.18 | - |
Profit Margin | 0.15 | 0.10 | 0.07 | - | -0.52 | - |
EBITDA | 1.13 Million | -400 Thousand | - | -134 Thousand | -70 Thousand | - |
Earnings Before Tax Margin | 0.20 | -0.13 | -0.12 | - | -0.55 | - |
6674
DAKT
ETWO-WT
AVDL
7936
6728