USD 10.33
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.96 Million | - | - | 22.33 Million | 59.21 Million | 103.26 Million |
Cost of Revenue | 846 Thousand | 1.49 Million | 815 Thousand | 5.74 Million | 12.12 Million | 17.51 Million |
Gross Profit | 27.11 Million | -1.49 Million | -815 Thousand | 16.59 Million | 47.09 Million | 85.75 Million |
Operating Expenses | 164.96 Million | 95.21 Million | 85.59 Million | 53.25 Million | 63.91 Million | 146.3 Million |
Selling, General and Administrative Expenses | 151.7 Million | 74.51 Million | 68.49 Million | 32.4 Million | 30.18 Million | 100.35 Million |
Research and Development Expenses | 13.26 Million | 20.7 Million | 17.1 Million | 20.44 Million | 32.91 Million | 39.32 Million |
Other Expenses | - | 3.34 Million | 217 Thousand | 406 Thousand | 816 Thousand | 1.89 Million |
Cost and Expenses | 165.81 Million | 95.21 Million | 85.59 Million | 58.99 Million | 76.04 Million | 163.82 Million |
Operating Income | -137.84 Million | -98.56 Million | -85.54 Million | -36.66 Million | -16.82 Million | -104.92 Million |
Interest Expense | 9.88 Million | 12.34 Million | 9.94 Million | 12.99 Million | 12.48 Million | 10.62 Million |
Income Tax Expense | -501 Thousand | 26.02 Million | -15.81 Million | -12.11 Million | -5.35 Million | -17.89 Million |
Earnings before Tax | -160.77 Million | -111.43 Million | -93.14 Million | -5.08 Million | -38.58 Million | -113.19 Million |
Net Income | -160.27 Million | -137.46 Million | -77.32 Million | 7.02 Million | -33.22 Million | -95.3 Million |
Earnings Per Share Basic | -2.00 | -2.29 | -1.32 | 0.13 | -0.89 | -2.55 |
Earnings Per Share Diluted | -2.00 | -2.29 | -1.32 | 0.13 | -0.89 | -2.55 |
Weighted Average Shares Outstanding | 80.17 Million | 60.09 Million | 58.53 Million | 52.99 Million | 37.4 Million | 37.32 Million |
Weighted Average Shares Outstanding (Diluted) | 80.17 Million | 60.09 Million | 58.53 Million | 54.94 Million | 37.4 Million | 37.32 Million |
Gross Margin | 0.97 | - | - | 0.74 | 0.80 | 0.83 |
EBIT Margin | -5.33 | - | - | -1.42 | -0.24 | -0.51 |
Profit Margin | -5.73 | - | - | 0.31 | -0.56 | -0.92 |
EBITDA | -149.12 Million | -97.6 Million | -84.78 Million | -34.97 Million | -23.61 Million | -95.14 Million |
Earnings Before Tax Margin | -4.93 | - | - | -1.64 | -0.28 | -1.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.5 Million | 27.17 Million | 19.45 Million | 27.96 Million | 7.01 Million | 1.49 Million |
Cost of Revenue | 2.78 Million | 1.52 Million | 693 Thousand | 2.61 Million | 117 Thousand | 36 Thousand |
Gross Profit | 38.71 Million | 25.65 Million | 18.76 Million | 25.35 Million | 6.89 Million | 1.46 Million |
Operating Expenses | 51.45 Million | 51.69 Million | 43.66 Million | 163.2 Million | 42 Million | 51 Million |
Selling, General and Administrative Expenses | 47.4 Million | 48.62 Million | 41.3 Million | - | 39.15 Million | 46.77 Million |
Research and Development Expenses | 4.05 Million | 3.06 Million | 2.35 Million | - | 2.84 Million | 4.22 Million |
Other Expenses | - | - | 588 Thousand | - | - | - |
Cost and Expenses | 54.24 Million | 53.21 Million | 44.35 Million | 165.81 Million | 42.12 Million | 51.03 Million |
Operating Income | -12.74 Million | -26.03 Million | -24.9 Million | -137.84 Million | -35.11 Million | -49.54 Million |
Interest Expense | 2.71 Million | 2.59 Million | 2.35 Million | 9.88 Million | 1.97 Million | 2.29 Million |
Income Tax Expense | -509 Thousand | 93 Thousand | -100 Thousand | -501 Thousand | 89 Thousand | 90 Thousand |
Earnings before Tax | -14.33 Million | -27.24 Million | -28.88 Million | -160.77 Million | -36.18 Million | -64.34 Million |
Net Income | -13.82 Million | -27.34 Million | -28.78 Million | -160.27 Million | -36.27 Million | -64.43 Million |
Earnings Per Share Basic | -0.14 | -0.30 | -0.30 | - | -0.41 | -0.83 |
Earnings Per Share Diluted | -0.14 | -0.30 | -0.30 | - | -0.41 | -0.83 |
Weighted Average Shares Outstanding | 96.15 Million | 91.69 Million | 95.01 Million | 80.17 Million | 89.38 Million | 77.24 Million |
Weighted Average Shares Outstanding (Diluted) | 96.15 Million | 91.69 Million | 95.01 Million | 80.17 Million | 89.38 Million | 77.24 Million |
Gross Margin | 0.93 | 0.94 | 0.96 | 0.91 | 0.98 | 0.98 |
EBIT Margin | -0.30 | -0.94 | -1.28 | - | -4.92 | -32.71 |
Profit Margin | -0.33 | -1.01 | -1.48 | -5.73 | -5.17 | -43.07 |
EBITDA | -12.3 Million | -25.49 Million | -24.91 Million | - | -34.51 Million | -48.94 Million |
Earnings Before Tax Margin | -0.31 | -0.96 | -1.28 | -4.93 | -5.01 | -33.12 |
7936
6728
NAKSH
ACCR
TERASOFT
VGID