USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 308.69 Thousand | - | - | 34.56 Thousand | 29.83 Thousand | 29.06 Thousand |
Cost of Revenue | 84.52 Thousand | - | - | - | - | 28.56 Thousand |
Gross Profit | 224.17 Thousand | - | - | 34.56 Thousand | 29.83 Thousand | 500.00 |
Operating Expenses | 215.35 Thousand | - | 14 Thousand | 30.7 Thousand | 28.2 Thousand | - |
Selling, General and Administrative Expenses | 215.35 Thousand | - | 14 Thousand | 30.7 Thousand | 28.2 Thousand | 48.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -48.96 Thousand |
Cost and Expenses | 299.87 Thousand | - | 14 Thousand | 30.7 Thousand | 28.2 Thousand | 28.56 Thousand |
Operating Income | 8820.00 | - | -14 Thousand | 3860.00 | 1638.73 | 500.00 |
Interest Expense | 106.5 Thousand | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | - | -236.55 Thousand | -1.00 | 500.00 | -161.14 Thousand |
Earnings before Tax | -97.68 Thousand | - | 17.9 Thousand | 3861.00 | 499.00 | 500.00 |
Net Income | -97.68 Thousand | - | 17.9 Thousand | 3861.00 | -1.00 | 500.00 |
Earnings Per Share Basic | -0.00 | - | 0.00 | - | - | - |
Earnings Per Share Diluted | -0.00 | - | 0.00 | - | - | - |
Weighted Average Shares Outstanding | 301.5 Million | 301.5 Million | 301.5 Million | 300 Million | 244.14 Million | 244.14 Million |
Weighted Average Shares Outstanding (Diluted) | 301.5 Million | 301.5 Million | 301.5 Million | 300 Million | 244.14 Million | 244.14 Million |
Gross Margin | 0.73 | - | - | 1.00 | 1.00 | 0.02 |
EBIT Margin | 0.03 | - | - | 0.11 | 0.05 | 0.02 |
Profit Margin | -0.32 | - | - | 0.11 | -0.00 | 0.02 |
EBITDA | 8820.00 | - | -14 Thousand | 3860.00 | 1638.73 | 500.00 |
Earnings Before Tax Margin | 0.03 | - | - | 0.11 | 0.05 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 551.27 Thousand | 476.9 Thousand | 308.69 Thousand | 308.69 Thousand | - | - |
Cost of Revenue | 320.12 Thousand | 225.96 Thousand | 84.52 Thousand | 84.52 Thousand | - | - |
Gross Profit | 231.15 Thousand | 250.94 Thousand | 224.17 Thousand | 224.17 Thousand | - | - |
Operating Expenses | 226.33 Thousand | 244.46 Thousand | 215.35 Thousand | 189.23 Thousand | 23 Thousand | 3115.00 |
Selling, General and Administrative Expenses | 226.33 Thousand | 244.46 Thousand | - | 189.23 Thousand | 23 Thousand | 3115.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 546.46 Thousand | 470.42 Thousand | 299.87 Thousand | 273.75 Thousand | 23 Thousand | 3115.00 |
Operating Income | 4810.00 | 6480.00 | 8820.00 | 34.94 Thousand | -23 Thousand | -3120.00 |
Interest Expense | 83.14 Thousand | 106.5 Thousand | 106.5 Thousand | 106.5 Thousand | - | - |
Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -78.33 Thousand | -100.03 Thousand | -97.68 Thousand | -71.57 Thousand | -23 Thousand | -3115.00 |
Net Income | -78.33 Thousand | -100.03 Thousand | -97.68 Thousand | -71.57 Thousand | -23 Thousand | -3115.00 |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 451.5 Million | 301.5 Million | 301.5 Million | 301.5 Million | 301.5 Million | 301.5 Million |
Weighted Average Shares Outstanding (Diluted) | 451.5 Million | 301.5 Million | 301.5 Million | 301.5 Million | 301.5 Million | 301.5 Million |
Gross Margin | 0.42 | 0.53 | 0.73 | 0.73 | - | - |
EBIT Margin | 0.01 | 0.01 | - | 0.11 | - | - |
Profit Margin | -0.14 | -0.21 | -0.32 | -0.23 | - | - |
EBITDA | 4810.00 | 6480.00 | - | 34.94 Thousand | -23 Thousand | -3120.00 |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.11 | - | - |
TERASOFT
VGID
AVDL
SFL
JNSH
MNKD