USD 5.94
(0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 198.96 Million | 99.77 Million | 75.44 Million | 65.14 Million | 63.03 Million | 27.85 Million |
Cost of Revenue | 62.77 Million | 57.49 Million | 38.85 Million | 24.64 Million | 27.97 Million | 20.47 Million |
Gross Profit | 136.19 Million | 42.27 Million | 36.58 Million | 40.5 Million | 35.05 Million | 7.38 Million |
Operating Expenses | 125.59 Million | 111.19 Million | 90.06 Million | 65.28 Million | 81.56 Million | 88.44 Million |
Selling, General and Administrative Expenses | 94.31 Million | 91.47 Million | 77.41 Million | 59.04 Million | 74.66 Million | 79.71 Million |
Research and Development Expenses | 31.28 Million | 19.72 Million | 12.31 Million | 6.24 Million | 6.9 Million | 8.73 Million |
Other Expenses | 1.91 Million | -102 Thousand | 339 Thousand | 23 Thousand | -926 Thousand | -437 Thousand |
Cost and Expenses | 190.28 Million | 168.69 Million | 128.92 Million | 89.92 Million | 109.54 Million | 108.92 Million |
Operating Income | 8.67 Million | -68.92 Million | -53.48 Million | -24.78 Million | -46.51 Million | -76.59 Million |
Interest Expense | 25.16 Million | 24.76 Million | 16.57 Million | 9.47 Million | 10.9 Million | 9.43 Million |
Income Tax Expense | 1.56 Million | 24.76 Million | 10.86 Million | -218 Thousand | 7.82 Million | 240 Thousand |
Earnings before Tax | -10.37 Million | -87.4 Million | -80.92 Million | -57.45 Million | -51.9 Million | -86.73 Million |
Net Income | -11.93 Million | -112.16 Million | -91.79 Million | -57.24 Million | -59.72 Million | -86.97 Million |
Earnings Per Share Basic | -0.04 | -0.44 | -0.37 | -0.26 | -0.31 | -0.60 |
Earnings Per Share Diluted | -0.04 | -0.44 | -0.37 | -0.26 | -0.31 | -0.60 |
Weighted Average Shares Outstanding | 267.01 Million | 257.09 Million | 249.24 Million | 222.58 Million | 195.58 Million | 144.13 Million |
Weighted Average Shares Outstanding (Diluted) | 267.01 Million | 257.09 Million | 249.24 Million | 222.58 Million | 195.58 Million | 144.13 Million |
Gross Margin | 0.68 | 0.42 | 0.48 | 0.62 | 0.56 | 0.26 |
EBIT Margin | 0.08 | -0.67 | -0.71 | -0.38 | -0.74 | -2.80 |
Profit Margin | -0.06 | -1.12 | -1.22 | -0.88 | -0.95 | -3.12 |
EBITDA | 15.12 Million | -56.34 Million | -61.09 Million | -45.01 Million | -38.21 Million | -75.59 Million |
Earnings Before Tax Margin | 0.04 | -0.69 | -0.71 | -0.38 | -0.74 | -2.75 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 72.38 Million | 66.26 Million | 58.47 Million | 198.96 Million | 51.25 Million | 48.61 Million |
Cost of Revenue | 20.37 Million | 18.59 Million | 18.06 Million | 62.77 Million | 14.25 Million | 14.23 Million |
Gross Profit | 52 Million | 47.66 Million | 40.4 Million | 136.19 Million | 36.99 Million | 34.37 Million |
Operating Expenses | 35.92 Million | 32.34 Million | 29.77 Million | 125.59 Million | 33.96 Million | 32.4 Million |
Selling, General and Administrative Expenses | 24.11 Million | 22.32 Million | 20.53 Million | - | 23.97 Million | 25.94 Million |
Research and Development Expenses | 11.81 Million | 10.01 Million | 9.23 Million | - | 9.98 Million | 6.45 Million |
Other Expenses | -529 Thousand | - | -164 Thousand | 122 Thousand | 318 Thousand | -143 Thousand |
Cost and Expenses | 56.3 Million | 50.94 Million | 47.83 Million | 188.36 Million | 48.22 Million | 46.63 Million |
Operating Income | 16.08 Million | 15.32 Million | 10.63 Million | 10.59 Million | 5.09 Million | 1.72 Million |
Interest Expense | 12.87 Million | 9.26 Million | 5.35 Million | 25.16 Million | 5.27 Million | 9.32 Million |
Income Tax Expense | 323 Thousand | 264 Thousand | 1.56 Million | 1.56 Million | 5.59 Million | 7.74 Million |
Earnings before Tax | -1.69 Million | 10.89 Million | 2.96 Million | -10.37 Million | 1.72 Million | -5.26 Million |
Net Income | -2.01 Million | 10.63 Million | 1.4 Million | -11.93 Million | 1.72 Million | -5.26 Million |
Earnings Per Share Basic | -0.01 | 0.04 | 0.01 | - | 0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | 0.03 | 0.00 | - | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 273.05 Million | 270.35 Million | 269.64 Million | 267.01 Million | 268.73 Million | 265.62 Million |
Weighted Average Shares Outstanding (Diluted) | 273.05 Million | 324.73 Million | 323.88 Million | 267.01 Million | 268.73 Million | 265.62 Million |
Gross Margin | 0.72 | 0.72 | 0.69 | 0.68 | 0.72 | 0.71 |
EBIT Margin | 0.25 | 0.26 | 0.21 | - | 0.12 | 0.07 |
Profit Margin | -0.03 | 0.16 | 0.02 | -0.06 | 0.03 | -0.11 |
EBITDA | 18.11 Million | 16.99 Million | 12.2 Million | - | 6.38 Million | 3.37 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.18 | 0.05 | 0.10 | 0.04 |
ACCR
TERASOFT
VGID
016740
SFL
JNSH