W-SCOPE Corporation (6619.T)
JPY 220.0
(-0.45%)
JPY 220.0
(-0.45%)
| Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 44.34 Billion | 45.1 Billion | 29.96 Billion | 18.47 Billion | 13.16 Billion | 8.73 Billion |
| Cost of Revenue | 38.5 Billion | 35.18 Billion | 25.26 Billion | 19.51 Billion | 14.92 Billion | 9.78 Billion |
| Gross Profit | 5.84 Billion | 9.91 Billion | 4.7 Billion | -1.03 Billion | -1.75 Billion | -1.05 Billion |
| Operating Expenses | 2.27 Billion | 2.08 Billion | 2.8 Billion | 1.8 Billion | 1.53 Billion | 2.29 Billion |
| Selling, General and Administrative Expenses | 2.27 Billion | 1.91 Billion | 2.69 Billion | 1.66 Billion | 1.45 Billion | 2.2 Billion |
| Research and Development Expenses | 923.07 Million | 1.09 Billion | 561 Million | 547 Million | 2.65 Billion | 2.32 Billion |
| Other Expenses | -922.15 Million | 2.08 Billion | 2.8 Billion | 1.8 Billion | 1.53 Billion | 24 Million |
| Cost and Expenses | 40.77 Billion | 37.27 Billion | 28.06 Billion | 21.31 Billion | 16.45 Billion | 12.07 Billion |
| Operating Income | 3.56 Billion | 7.82 Billion | 2.53 Billion | -3.08 Billion | -3.47 Billion | -3.34 Billion |
| Interest Expense | 458.77 Million | 358 Million | 1.47 Billion | 1.99 Billion | 538 Million | 203 Million |
| Income Tax Expense | 87.69 Million | 736 Million | 216 Million | -1.62 Billion | -433 Million | -432 Million |
| Earnings before Tax | 4.24 Billion | 8.29 Billion | -2.94 Billion | -12.79 Billion | -3.95 Billion | -3.29 Billion |
| Net Income | 866.76 Million | 7.55 Billion | -3.15 Billion | -11.17 Billion | -3.51 Billion | -2.86 Billion |
| Earnings Per Share Basic | 15.75 | 137.72 | -60.76 | -299.29 | -108.34 | -91.51 |
| Earnings Per Share Diluted | 15.62 | 134.46 | -60.76 | -299.29 | -108.34 | -91.51 |
| Weighted Average Shares Outstanding | 55.02 Million | 54.87 Million | 51.94 Million | 37.33 Million | 32.46 Million | 31.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.48 Million | 56.21 Million | 51.94 Million | 37.33 Million | 32.46 Million | 31.26 Million |
| Gross Margin | 0.13 | 0.22 | 0.16 | -0.06 | -0.13 | -0.12 |
| EBIT Margin | 0.24 | 0.35 | 0.27 | 0.13 | 0.04 | -0.04 |
| Profit Margin | 0.02 | 0.17 | -0.11 | -0.60 | -0.27 | -0.33 |
| EBITDA | 10.6 Billion | 14.92 Billion | 4.18 Billion | -5.25 Billion | 539 Million | -342 Million |
| Earnings Before Tax Margin | 0.08 | 0.17 | 0.08 | -0.17 | -0.26 | -0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.59 Billion | 14.47 Billion | 44.34 Billion | 12.74 Billion | 11.99 Billion | 11.52 Billion |
| Cost of Revenue | 13.22 Billion | 13.18 Billion | 37.66 Billion | 11.27 Billion | 10 Billion | 9.7 Billion |
| Gross Profit | 1.36 Billion | 1.28 Billion | 6.68 Billion | 1.46 Billion | 1.99 Billion | 1.81 Billion |
| Operating Expenses | 849 Million | 729 Million | 3.11 Billion | 570 Million | 517 Million | 561 Million |
| Selling, General and Administrative Expenses | 414 Million | 729 Million | - | 334 Million | 263 Million | 379 Million |
| Research and Development Expenses | 435 Million | 262 Million | - | 236 Million | 254 Million | 182 Million |
| Other Expenses | 12 Million | 63 Million | - | 213 Million | 51 Million | 561 Million |
| Cost and Expenses | 14.07 Billion | 13.91 Billion | 40.77 Billion | 11.84 Billion | 10.52 Billion | 10.26 Billion |
| Operating Income | 516 Million | 555 Million | 3.56 Billion | 896 Million | 1.47 Billion | 1.25 Billion |
| Interest Expense | 108 Million | 110 Million | 458.77 Million | 180 Million | 88 Million | 136 Million |
| Income Tax Expense | 44 Million | -22 Million | 87.69 Million | -155 Million | 221 Million | 294 Million |
| Earnings before Tax | 814 Million | 937 Million | 4.24 Billion | 1.34 Billion | 1.18 Billion | 2.05 Billion |
| Net Income | 558 Million | 722 Million | 866.77 Million | 387 Million | 79 Million | 1.76 Billion |
| Earnings Per Share Basic | 10.16 | 13.15 | - | 7.05 | 1.44 | 31.93 |
| Earnings Per Share Diluted | 10.11 | 13.08 | - | 6.95 | 1.44 | 31.40 |
| Weighted Average Shares Outstanding | 54.92 Million | 54.92 Million | 55.02 Million | 54.92 Million | 54.92 Million | 55.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.19 Million | 55.19 Million | 55.48 Million | 55.68 Million | 54.92 Million | 56.12 Million |
| Gross Margin | 0.09 | 0.09 | 0.15 | 0.12 | 0.17 | 0.16 |
| EBIT Margin | 0.06 | 0.08 | - | 0.13 | 0.11 | 0.18 |
| Profit Margin | 0.04 | 0.05 | 0.02 | 0.03 | 0.01 | 0.15 |
| EBITDA | 923 Million | 1.12 Billion | - | 1.64 Billion | 1.36 Billion | 2.05 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.08 | 0.07 | 0.12 | 0.11 |
7HP
G92
INDS
BDT
LIF
ASA