BirdDog Technology Limited (BDT.AX)
AUD 0.06
(0.0%)
AUD 0.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.3 Million | 28.8 Million | 38.24 Million | 38.21 Million | 9.48 Million | 2.03 Million |
| Cost of Revenue | 14.59 Million | 20.97 Million | 27.85 Million | 32.1 Million | 9.48 Million | 3.68 Million |
| Gross Profit | 3.7 Million | 7.82 Million | 10.39 Million | 6.1 Million | 831.00 | -1.65 Million |
| Operating Expenses | 14.92 Million | 14.34 Million | 11.23 Million | 4.08 Million | 1.91 Million | 1.37 Million |
| Selling, General and Administrative Expenses | 5.6 Million | 9.45 Million | 5.86 Million | 3.09 Million | 1.6 Million | 1.07 Million |
| Research and Development Expenses | 5.55 Million | 1.22 Million | 1.21 Million | 991.24 Thousand | 317.78 Thousand | 300.2 Thousand |
| Other Expenses | - | 1.4 Million | 491 Thousand | - | - | - |
| Cost and Expenses | 29.51 Million | 35.32 Million | 39.08 Million | 36.19 Million | 11.4 Million | 5.05 Million |
| Operating Income | -11.21 Million | -4.78 Million | -379 Thousand | 2.02 Million | -1.91 Million | -3.02 Million |
| Interest Expense | 117 Thousand | 34 Thousand | 2.16 Million | 616.21 Thousand | 237.24 Thousand | 88.9 Thousand |
| Income Tax Expense | 564 Thousand | 751 Thousand | -502 Thousand | 326.46 Thousand | -356.93 Thousand | -616.77 Thousand |
| Earnings before Tax | -16.33 Million | -4.81 Million | -2.54 Million | 1.68 Million | -1.68 Million | -2.86 Million |
| Net Income | -16.89 Million | -5.57 Million | -2.03 Million | 1.35 Million | -1.33 Million | -2.24 Million |
| Earnings Per Share Basic | -0.09 | -0.03 | -0.01 | 0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.09 | -0.03 | -0.01 | 0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 194.74 Million | 203.83 Million | 168.78 Million | 204.61 Million | 204.61 Million | 204.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.74 Million | 203.83 Million | 168.78 Million | 204.61 Million | 204.61 Million | 204.61 Million |
| Gross Margin | 0.20 | 0.27 | 0.27 | 0.16 | 0.00 | -0.81 |
| EBIT Margin | -0.86 | -0.15 | -0.01 | 0.05 | -0.20 | -1.47 |
| Profit Margin | -0.92 | -0.19 | -0.05 | 0.04 | -0.14 | -1.11 |
| EBITDA | -15.68 Million | -4.29 Million | -203 Thousand | 2.37 Million | 828.95 Thousand | -2.99 Million |
| Earnings Before Tax Margin | -0.61 | -0.17 | -0.01 | 0.05 | -0.20 | -1.49 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.65 Million | 18.3 Million | 3.65 Million | 10.65 Million | 5.49 Million | 13.47 Million |
| Cost of Revenue | 2.93 Million | 20.92 Million | 2.93 Million | 10.87 Million | 4.35 Million | 13.89 Million |
| Gross Profit | 717.5 Thousand | -2.62 Million | 717.5 Thousand | -222 Thousand | 1.13 Million | -418 Thousand |
| Operating Expenses | 4.1 Million | 9.55 Million | 4.1 Million | 4.66 Million | 3.73 Million | 3.32 Million |
| Selling, General and Administrative Expenses | 2.49 Million | - | 2.49 Million | 2.65 Million | 2.18 Million | 2.63 Million |
| Research and Development Expenses | 1.6 Million | - | 1.6 Million | 2.34 Million | 1.17 Million | 687 Thousand |
| Other Expenses | - | - | - | 336 Thousand | - | - |
| Cost and Expenses | 7.03 Million | 30.47 Million | 7.03 Million | 15.54 Million | 8.09 Million | 17.21 Million |
| Operating Income | -3.38 Million | -12.17 Million | -3.38 Million | -4.88 Million | -2.44 Million | -3.73 Million |
| Interest Expense | 20 Thousand | 117 Thousand | - | 97 Thousand | - | 56 Thousand |
| Income Tax Expense | 16 Thousand | 564 Thousand | 16 Thousand | 532 Thousand | 266 Thousand | 1.57 Million |
| Earnings before Tax | -5.52 Million | -16.33 Million | -5.52 Million | -5.29 Million | -2.64 Million | -3.13 Million |
| Net Income | -5.53 Million | -16.89 Million | -5.53 Million | -5.82 Million | -2.91 Million | -4.7 Million |
| Earnings Per Share Basic | -0.03 | - | -0.03 | -0.03 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.03 | - | -0.03 | -0.03 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 194.47 Million | 194.74 Million | 194.47 Million | 195.01 Million | 194.71 Million | 203.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.47 Million | 194.74 Million | 194.47 Million | 195.01 Million | 195.01 Million | 203.69 Million |
| Gross Margin | 0.20 | -0.14 | 0.20 | -0.02 | 0.21 | -0.03 |
| EBIT Margin | -0.99 | - | -0.99 | -0.44 | -0.42 | -0.26 |
| Profit Margin | -1.51 | -0.92 | -1.51 | -0.55 | -0.53 | -0.35 |
| EBITDA | -3.62 Million | - | -3.62 Million | -4.66 Million | -2.33 Million | -3.53 Million |
| Earnings Before Tax Margin | -0.93 | -0.67 | -0.93 | -0.46 | -0.44 | -0.28 |
LIF
ASA
6619
AKTS
RCG
8099