PT Indospring Tbk (INDS.JK)
IDR 246.0
(0.82%)
IDR 246.0
(0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3802.56 Billion | 3642.21 Billion | 2643.81 Billion | 1626.19 Billion | 2091.49 Billion | 2400.06 Billion |
| Cost of Revenue | 3173.3 Billion | 3051.24 Billion | 2126.56 Billion | 1364.87 Billion | 1781.34 Billion | 2037.19 Billion |
| Gross Profit | 629.25 Billion | 590.97 Billion | 517.25 Billion | 261.31 Billion | 310.14 Billion | 362.86 Billion |
| Operating Expenses | 363.13 Billion | 282.44 Billion | 282.7 Billion | 183.76 Billion | 205.25 Billion | 230.08 Billion |
| Selling, General and Administrative Expenses | 374.19 Billion | 225.65 Billion | 198.77 Billion | 93.35 Billion | 105.25 Billion | 125.3 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.05 Billion | 56.79 Billion | 83.93 Billion | 90.4 Billion | 99.99 Billion | 2.53 Billion |
| Cost and Expenses | 3522.95 Billion | 3333.68 Billion | 2409.27 Billion | 1548.64 Billion | 1986.59 Billion | 2267.28 Billion |
| Operating Income | 279.6 Billion | 319.33 Billion | 215.34 Billion | 74.61 Billion | 129.92 Billion | 148.23 Billion |
| Interest Expense | 27.06 Billion | 22.65 Billion | 3.72 Billion | 892.95 Million | 3.69 Billion | 3.65 Billion |
| Income Tax Expense | 62.32 Billion | 68.53 Billion | 55.58 Billion | 16.56 Billion | 28.6 Billion | 37.29 Billion |
| Earnings before Tax | 252.84 Billion | 297.07 Billion | 213.78 Billion | 75.31 Billion | 130.07 Billion | 147.98 Billion |
| Net Income | 182.92 Billion | 210.2 Billion | 158.61 Billion | 58.92 Billion | 100.63 Billion | 111.06 Billion |
| Earnings Per Share Basic | 27.87 | 320.31 | 241.69 | 89.79 | 153.35 | 169.24 |
| Earnings Per Share Diluted | 27.87 | 320.31 | 241.69 | 89.79 | 153.35 | 169.24 |
| Weighted Average Shares Outstanding | 6.56 Billion | 656.24 Million | 656.24 Million | 656.24 Million | 656.24 Million | 656.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.56 Billion | 656.24 Million | 656.24 Million | 656.24 Million | 656.24 Million | 656.24 Million |
| Gross Margin | 0.17 | 0.16 | 0.20 | 0.16 | 0.15 | 0.15 |
| EBIT Margin | 0.11 | 0.09 | 0.09 | 0.05 | 0.07 | 0.07 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 |
| EBITDA | 407.73 Billion | 432.44 Billion | 348 Billion | 155.31 Billion | 232.36 Billion | 254.33 Billion |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.08 | 0.05 | 0.06 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 857 Billion | 746.07 Billion | 1610.81 Billion | 3802.56 Billion | 865.08 Billion | 965.13 Billion |
| Cost of Revenue | 760.68 Billion | 654.17 Billion | 1384.75 Billion | 3173.3 Billion | 756.73 Billion | 782.26 Billion |
| Gross Profit | 96.31 Billion | 91.9 Billion | 226.05 Billion | 629.25 Billion | 108.35 Billion | 182.87 Billion |
| Operating Expenses | 75.96 Billion | 64.52 Billion | 163.66 Billion | 374.51 Billion | 114.45 Billion | 64.91 Billion |
| Selling, General and Administrative Expenses | 71.73 Billion | 62.79 Billion | 185.35 Billion | - | 108.18 Billion | 40.7 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.22 Billion | -1.73 Billion | 737.65 Million | -13.59 Billion | -6.27 Billion | 702.56 Million |
| Cost and Expenses | 836.64 Billion | 718.69 Billion | 1548.42 Billion | 3547.81 Billion | 871.19 Billion | 847.17 Billion |
| Operating Income | 20.35 Billion | 27.38 Billion | 61.98 Billion | 254.74 Billion | -6.1 Billion | 111.53 Billion |
| Interest Expense | 5.5 Billion | 4.46 Billion | 5.97 Billion | 27.06 Billion | 5.42 Billion | 6.71 Billion |
| Income Tax Expense | 5.47 Billion | 7.92 Billion | 16.6 Billion | 62.32 Billion | 553.6 Million | 23.16 Billion |
| Earnings before Tax | 22.38 Billion | 35.68 Billion | 49.87 Billion | 252.84 Billion | -6.65 Billion | 105.03 Billion |
| Net Income | 11.83 Billion | 26.29 Billion | 29.89 Billion | 182.92 Billion | -7.65 Billion | 80.27 Billion |
| Earnings Per Share Basic | 18.04 | 40.07 | 45.57 | - | -11.66 | 122.32 |
| Earnings Per Share Diluted | 18.04 | 40.07 | 45.57 | - | -11.66 | 122.32 |
| Weighted Average Shares Outstanding | 656.24 Million | 656.24 Million | 656.09 Million | 656.24 Million | 656.24 Million | 656.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 656.24 Million | 656.24 Million | 656.09 Million | 656.24 Million | 656.24 Million | 656.24 Million |
| Gross Margin | 0.11 | 0.12 | 0.14 | 0.17 | 0.13 | 0.19 |
| EBIT Margin | 0.03 | 0.08 | 0.06 | - | 0.03 | 0.13 |
| Profit Margin | 0.01 | 0.04 | 0.02 | 0.05 | -0.01 | 0.08 |
| EBITDA | 27.89 Billion | 60.53 Billion | 93.42 Billion | - | 28.86 Billion | 123.58 Billion |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.04 | 0.07 | -0.01 | 0.12 |
0205
STERTOOLS
CAR-UN
6619
7HP
G92