HKD 0.2
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38.37 Million | 73.16 Million | 68.35 Million | 80.16 Million | 87.22 Million | 180.41 Million |
Cost of Revenue | 27.14 Million | 31.92 Million | 26.69 Million | 23.99 Million | 36.43 Million | 92.39 Million |
Gross Profit | 11.23 Million | 41.24 Million | 41.65 Million | 56.17 Million | 50.78 Million | 88.01 Million |
Operating Expenses | 50.29 Million | 127.06 Million | 82.9 Million | 199.84 Million | 149.09 Million | 212.65 Million |
Selling, General and Administrative Expenses | 47.89 Million | 25.14 Million | 28.94 Million | 50.71 Million | 88.85 Million | 191.87 Million |
Research and Development Expenses | - | - | - | - | 7.18 Million | 7.79 Million |
Other Expenses | - | 2.46 Million | 1.47 Million | 5.16 Million | - | - |
Cost and Expenses | 77.43 Million | 158.98 Million | 109.59 Million | 223.83 Million | 185.52 Million | 305.04 Million |
Operating Income | -36.66 Million | 16.1 Million | 12.71 Million | 5.45 Million | -38.06 Million | -103.85 Million |
Interest Expense | 1.85 Million | 1.67 Million | 2.3 Million | 2.32 Million | 2.06 Million | 1.81 Million |
Income Tax Expense | -3.06 Million | 1.96 Million | 1.05 Million | 2.5 Million | 807 Thousand | 1.27 Million |
Earnings before Tax | -40.46 Million | -87.29 Million | -43.53 Million | -145.9 Million | -100.18 Million | -126.27 Million |
Net Income | -23.27 Million | -82.47 Million | -40.13 Million | -137.83 Million | -95.29 Million | -125.07 Million |
Earnings Per Share Basic | -0.03 | -0.13 | -0.08 | -0.40 | -0.30 | -0.39 |
Earnings Per Share Diluted | -0.03 | -0.13 | -0.08 | -0.40 | -0.30 | -0.39 |
Weighted Average Shares Outstanding | 736.14 Million | 634.4 Million | 501.7 Million | 344.57 Million | 317.64 Million | 318.67 Million |
Weighted Average Shares Outstanding (Diluted) | 736.14 Million | 655.92 Million | 511.41 Million | 348.35 Million | 318.67 Million | 318.67 Million |
Gross Margin | 0.29 | 0.56 | 0.61 | 0.70 | 0.58 | 0.49 |
EBIT Margin | -0.95 | 0.23 | 0.20 | 0.20 | -0.32 | -0.50 |
Profit Margin | -0.61 | -1.13 | -0.59 | -1.72 | -1.09 | -0.69 |
EBITDA | -36.39 Million | -82.12 Million | -28.29 Million | -111.66 Million | -50.49 Million | -101.02 Million |
Earnings Before Tax Margin | -0.96 | 0.22 | 0.19 | 0.07 | -0.44 | -0.58 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.33 Million | 38.37 Million | 16.55 Million | 8.27 Million | 21.82 Million | 10.91 Million |
Cost of Revenue | 4.89 Million | 27.14 Million | 6.79 Million | 3.39 Million | 20.35 Million | 10.17 Million |
Gross Profit | 10.43 Million | 11.23 Million | 9.75 Million | 4.87 Million | 1.47 Million | 739 Thousand |
Operating Expenses | 34.87 Million | 78.97 Million | 40.59 Million | 20.29 Million | 9.69 Million | 4.84 Million |
Selling, General and Administrative Expenses | 15.03 Million | - | 27.25 Million | - | 20.63 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.57 Million | - | - | - | - |
Cost and Expenses | 39.76 Million | 106.12 Million | 47.39 Million | 23.69 Million | 30.04 Million | 15.02 Million |
Operating Income | -4.6 Million | -67.74 Million | -17.5 Million | -8.75 Million | -19.15 Million | -9.57 Million |
Interest Expense | - | 1.85 Million | - | - | - | - |
Income Tax Expense | -534 Thousand | -3.06 Million | 3.08 Million | 1.54 Million | 17 Thousand | 8500.00 |
Earnings before Tax | -25.7 Million | -35.19 Million | -31.52 Million | -15.76 Million | -8.94 Million | -4.47 Million |
Net Income | -25.16 Million | -23.27 Million | -18.47 Million | -9.23 Million | -4.8 Million | -2.4 Million |
Earnings Per Share Basic | -0.03 | - | -0.03 | - | -0.01 | - |
Earnings Per Share Diluted | -0.03 | - | -0.03 | - | -0.01 | - |
Weighted Average Shares Outstanding | 736.15 Million | 736.14 Million | 736.15 Million | 736.15 Million | 736.14 Million | 480 Million |
Weighted Average Shares Outstanding (Diluted) | 736.14 Million | 736.14 Million | 736.14 Million | 736.14 Million | 736.14 Million | 736.14 Million |
Gross Margin | 0.68 | 0.29 | 0.59 | 0.59 | 0.07 | 0.07 |
EBIT Margin | -0.30 | - | -1.06 | - | -0.87 | - |
Profit Margin | -1.64 | -0.61 | -1.12 | -1.12 | -0.22 | -0.22 |
EBITDA | -4.59 Million | - | -17.46 Million | - | -18.93 Million | - |
Earnings Before Tax Margin | -0.30 | -1.77 | -1.06 | -1.06 | -0.88 | -0.88 |
STERTOOLS
CAR-UN
BTCT
7HP
G92
INDS