JPY 2762.5
(-3.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 221.24 Billion | 192.76 Billion | 117 Billion | 99.74 Billion |
Cost of Revenue | 111.24 Billion | 103.92 Billion | 58.57 Billion | 51.62 Billion |
Gross Profit | 110 Billion | 88.84 Billion | 58.43 Billion | 48.12 Billion |
Operating Expenses | 74.49 Billion | 67.13 Billion | 49.97 Billion | 46.56 Billion |
Selling, General and Administrative Expenses | 21.21 Billion | 17.81 Billion | 6.79 Billion | 7.35 Billion |
Research and Development Expenses | 53.27 Billion | 49.32 Billion | 43.17 Billion | 39.21 Billion |
Other Expenses | - | 128 Million | -2 Million | -3 Million |
Cost and Expenses | 185.73 Billion | 171.05 Billion | 108.54 Billion | 98.19 Billion |
Operating Income | 35.51 Billion | 21.71 Billion | 8.46 Billion | 1.55 Billion |
Interest Expense | - | - | - | - |
Income Tax Expense | 10.98 Billion | 3.67 Billion | 1.57 Billion | 509 Million |
Earnings before Tax | 37.12 Billion | 23.44 Billion | 9.05 Billion | 1.97 Billion |
Net Income | 26.13 Billion | 19.76 Billion | 7.48 Billion | 1.46 Billion |
Earnings Per Share Basic | 148.39 | 117.40 | 44.44 | 8.73 |
Earnings Per Share Diluted | 144.80 | 117.40 | 44.44 | 8.73 |
Weighted Average Shares Outstanding | 176.11 Million | 168.33 Million | 168.33 Million | 168.33 Million |
Weighted Average Shares Outstanding (Diluted) | 180.47 Million | 168.33 Million | 168.33 Million | 168.33 Million |
Gross Margin | 0.50 | 0.46 | 0.50 | 0.48 |
EBIT Margin | 0.22 | 0.18 | 0.15 | 0.10 |
Profit Margin | 0.12 | 0.10 | 0.06 | 0.01 |
EBITDA | 48.9 Billion | 33.78 Billion | 17.28 Billion | 9.95 Billion |
Earnings Before Tax Margin | 0.16 | 0.11 | 0.07 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.39 Billion | 52.78 Billion | 221.24 Billion | 51.6 Billion | 52.65 Billion | 55.54 Billion |
Cost of Revenue | 26.2 Billion | 22.94 Billion | 111.24 Billion | 23.88 Billion | 24.62 Billion | 28.24 Billion |
Gross Profit | 20.19 Billion | 29.83 Billion | 110 Billion | 27.72 Billion | 28.02 Billion | 27.3 Billion |
Operating Expenses | 14.9 Billion | 19.57 Billion | 74.49 Billion | 20.15 Billion | 18.75 Billion | 18.73 Billion |
Selling, General and Administrative Expenses | 14.9 Billion | 19.57 Billion | - | 5.13 Billion | 5.12 Billion | 6.27 Billion |
Research and Development Expenses | - | 14.96 Billion | - | 15.02 Billion | 13.63 Billion | 12.46 Billion |
Other Expenses | - | - | 4 Million | -6 Million | -134 Million | 87 Million |
Cost and Expenses | 41.1 Billion | 42.51 Billion | 185.73 Billion | 44.04 Billion | 43.38 Billion | 46.97 Billion |
Operating Income | 5.29 Billion | 10.26 Billion | 35.51 Billion | 7.56 Billion | 9.26 Billion | 8.56 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.6 Billion | 3.23 Billion | 10.98 Billion | 1.98 Billion | 3.84 Billion | 1.99 Billion |
Earnings before Tax | 5.61 Billion | 10.8 Billion | 37.12 Billion | 7.82 Billion | 8.85 Billion | 9.33 Billion |
Net Income | 4.01 Billion | 7.57 Billion | 26.13 Billion | 5.83 Billion | 5 Billion | 7.34 Billion |
Earnings Per Share Basic | 22.37 | 42.33 | - | 32.70 | 28.12 | 41.51 |
Earnings Per Share Diluted | 22.37 | 41.83 | - | 32.23 | 27.66 | 40.63 |
Weighted Average Shares Outstanding | 179.37 Million | 181.06 Million | 176.11 Million | 178.4 Million | 178.05 Million | 176.85 Million |
Weighted Average Shares Outstanding (Diluted) | 179.37 Million | 181.06 Million | 180.47 Million | 181 Million | 180.98 Million | 180.69 Million |
Gross Margin | 0.44 | 0.57 | 0.50 | 0.54 | 0.53 | 0.49 |
EBIT Margin | 0.17 | 0.27 | - | 0.22 | 0.24 | 0.21 |
Profit Margin | 0.09 | 0.14 | 0.12 | 0.11 | 0.10 | 0.13 |
EBITDA | 7.79 Billion | 14 Billion | - | 11.43 Billion | 12.79 Billion | 11.67 Billion |
Earnings Before Tax Margin | 0.11 | 0.19 | 0.16 | 0.15 | 0.18 | 0.15 |
019180
KILITCH
605183
BLTA
1224
8156