HKD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 42.83 Million | 40.98 Million | 77.81 Million | 165.93 Million | 43.5 Million | 25.34 Million |
Cost of Revenue | 37.36 Million | 35.05 Million | 56.92 Million | 121.28 Million | 19.8 Million | 9.64 Million |
Gross Profit | 5.47 Million | 5.93 Million | 20.88 Million | 44.65 Million | 23.7 Million | 15.7 Million |
Operating Expenses | 5.47 Million | 36.02 Million | 66.67 Million | 68.73 Million | 58.02 Million | 90.47 Million |
Selling, General and Administrative Expenses | 22.02 Million | 42.43 Million | 68.48 Million | 67.97 Million | 57.81 Million | 81.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.25 Million | 915 Thousand | 27 Thousand | 302 Thousand | 874 Thousand |
Cost and Expenses | 42.83 Million | 71.08 Million | 123.6 Million | 190.01 Million | 77.83 Million | 100.11 Million |
Operating Income | -186 Thousand | -74.61 Million | -55.85 Million | -25.94 Million | -34.02 Million | -74.76 Million |
Interest Expense | 8.57 Million | 16.41 Million | 14.54 Million | 18.15 Million | 11.95 Million | 12.58 Million |
Income Tax Expense | -1.3 Million | -387 Thousand | -558 Thousand | -1.39 Million | -2.31 Million | -1.81 Million |
Earnings before Tax | -11.4 Million | -94.15 Million | -111.06 Million | -165.38 Million | -47.93 Million | -73.39 Million |
Net Income | -10.63 Million | -87.99 Million | -106.34 Million | -161.07 Million | -46.79 Million | -61.03 Million |
Earnings Per Share Basic | -0.06 | -0.49 | -0.62 | -0.98 | -0.34 | -0.02 |
Earnings Per Share Diluted | -0.06 | -0.49 | -0.62 | -0.98 | -0.34 | -0.02 |
Weighted Average Shares Outstanding | 182.87 Million | 179.88 Million | 171.97 Million | 164.74 Million | 138.28 Million | 3.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 182.87 Million | 179.88 Million | 171.97 Million | 164.74 Million | 138.28 Million | 3.29 Billion |
Gross Margin | 0.13 | 0.14 | 0.27 | 0.27 | 0.54 | 0.62 |
EBIT Margin | -0.02 | -0.92 | -0.83 | -0.87 | -1.62 | -2.34 |
Profit Margin | -0.25 | -2.15 | -1.37 | -0.97 | -1.08 | -2.41 |
EBITDA | -1.01 Million | -75.16 Million | -89.65 Million | -138.51 Million | -24.88 Million | -48.03 Million |
Earnings Before Tax Margin | -0.00 | -1.82 | -0.72 | -0.16 | -0.78 | -2.95 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.85 Million | 3.99 Million | 23.08 Million | 42.83 Million | 4.72 Million | 9.39 Million |
Cost of Revenue | 13.36 Million | 2.35 Million | 21.56 Million | 37.36 Million | 3.81 Million | 7.85 Million |
Gross Profit | 1.48 Million | 1.63 Million | 1.51 Million | 5.47 Million | 912 Thousand | 1.53 Million |
Operating Expenses | 3.23 Million | 2.35 Million | 6.5 Million | 21.63 Million | 4.77 Million | 5.4 Million |
Selling, General and Administrative Expenses | 3.23 Million | 2.35 Million | 6.5 Million | - | 4.77 Million | 5.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.12 Million | - | 12.93 Million | 13.61 Million | 1 Million | 17.32 Million |
Cost and Expenses | 16.6 Million | 4.71 Million | 28.07 Million | 59 Million | 8.59 Million | 13.26 Million |
Operating Income | 373 Thousand | -723 Thousand | -80.84 Million | -91.33 Million | -2.85 Million | 13.46 Million |
Interest Expense | 991 Thousand | 898 Thousand | 1.24 Million | 8.57 Million | 3.32 Million | 2.18 Million |
Income Tax Expense | -85 Thousand | 722 Thousand | -1.3 Million | -1.3 Million | 145 Thousand | 249 Thousand |
Earnings before Tax | -618 Thousand | -1.62 Million | -20.99 Million | -11.4 Million | -6.17 Million | 11.27 Million |
Net Income | -533 Thousand | -2.34 Million | -19.72 Million | -10.63 Million | -6.32 Million | 11.02 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.11 | - | -0.03 | 0.08 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.11 | - | -0.03 | 0.08 |
Weighted Average Shares Outstanding | 183.69 Million | 183.69 Million | 183.69 Million | 182.87 Million | 183.13 Million | 182.06 Million |
Weighted Average Shares Outstanding (Diluted) | 183.69 Million | 183.69 Million | 183.69 Million | 182.87 Million | 183.13 Million | 182.06 Million |
Gross Margin | 0.10 | 0.41 | 0.07 | 0.13 | 0.19 | 0.16 |
EBIT Margin | 0.03 | -0.18 | 0.38 | - | -0.60 | 1.43 |
Profit Margin | -0.04 | -0.59 | -0.85 | -0.25 | -1.34 | 1.17 |
EBITDA | 373 Thousand | -723 Thousand | 8.66 Million | - | -2.85 Million | 13.46 Million |
Earnings Before Tax Margin | 0.03 | -0.18 | -3.50 | -2.13 | -0.60 | 1.43 |
6526
019180
KILITCH
NRPI
BLTA
1224