IDR 21.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.02 Million | 23.56 Million | 19.66 Million | 18.36 Million | 20.05 Million | 24.93 Million |
Cost of Revenue | 21.25 Million | 16.78 Million | 14.97 Million | 13.42 Million | 17.7 Million | 21.45 Million |
Gross Profit | 17.77 Million | 6.77 Million | 4.69 Million | 4.93 Million | 2.34 Million | 3.48 Million |
Operating Expenses | 2.73 Million | 3.49 Million | 3.09 Million | 3.64 Million | 3.85 Million | 3.94 Million |
Selling, General and Administrative Expenses | 2.73 Million | 1.12 Million | 871.13 Thousand | 1.22 Million | 1.47 Million | 1.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.37 Million | 2.22 Million | 2.42 Million | 2.38 Million | 195.65 Thousand |
Cost and Expenses | 23.98 Million | 20.28 Million | 18.06 Million | 17.07 Million | 21.56 Million | 25.39 Million |
Operating Income | 15.03 Million | 9.39 Million | 5.03 Million | 1.15 Million | 2.22 Million | -601.3 Thousand |
Interest Expense | 654.72 Thousand | 347.12 Thousand | 443.19 Thousand | 596.34 Thousand | 1.2 Million | 1.28 Million |
Income Tax Expense | 529.31 Thousand | 251.92 Thousand | 227.75 Thousand | 190.37 Thousand | 934.03 Thousand | 199.75 Thousand |
Earnings before Tax | 16.14 Million | 9.29 Million | 6.12 Million | -626.77 Thousand | 61.62 Thousand | 5.62 Million |
Net Income | 15.61 Million | 9.49 Million | 5.89 Million | -817.14 Thousand | -872.4 Thousand | 5.42 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | - | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | - | 0.00 |
Weighted Average Shares Outstanding | 25.9 Billion | 25.9 Billion | 25.9 Billion | 25.9 Billion | 24.98 Billion | 23.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.9 Billion | 25.9 Billion | 25.9 Billion | 25.9 Billion | 24.98 Billion | 25.9 Billion |
Gross Margin | 0.46 | 0.29 | 0.24 | 0.27 | 0.12 | 0.14 |
EBIT Margin | 0.44 | 0.42 | 0.29 | 0.10 | 0.14 | 0.29 |
Profit Margin | 0.40 | 0.40 | 0.30 | -0.04 | -0.04 | 0.22 |
EBITDA | 16.98 Million | 10.79 Million | 5.75 Million | 1.9 Million | 1.8 Million | 6.98 Million |
Earnings Before Tax Margin | 0.39 | 0.40 | 0.26 | 0.06 | 0.11 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.19 Million | 6.9 Million | 10.49 Million | 39.02 Million | 9.54 Million | 10.15 Million |
Cost of Revenue | 7.41 Million | 5.74 Million | 5.38 Million | 25.07 Million | 6.2 Million | 6.93 Million |
Gross Profit | 3.78 Million | 1.15 Million | 5.1 Million | 13.95 Million | 3.34 Million | 3.22 Million |
Operating Expenses | 1.19 Million | 916.5 Thousand | 627.72 Thousand | 3.28 Million | 797.87 Thousand | 942.39 Thousand |
Selling, General and Administrative Expenses | 239 Thousand | 271.52 Thousand | 478.47 Thousand | - | 231.27 Thousand | 28.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 154.18 Thousand | 9610.00 | -55.94 Thousand | 372.8 Thousand | -18.68 Thousand | 361.06 Thousand |
Cost and Expenses | 8.6 Million | 6.66 Million | 6.01 Million | 28.35 Million | 6.99 Million | 7.87 Million |
Operating Income | 2.58 Million | -2.14 Million | 3.91 Million | 16.38 Million | 4.38 Million | 3.59 Million |
Interest Expense | 285.87 Thousand | 89.95 Thousand | 553.01 Thousand | 804.3 Thousand | -106.2 Thousand | 178.75 Thousand |
Income Tax Expense | 179.58 Thousand | 80.21 Thousand | 178.65 Thousand | 529.31 Thousand | 109.89 Thousand | 147.97 Thousand |
Earnings before Tax | 3.42 Million | -2.2 Million | 3.06 Million | 16.14 Million | 4.77 Million | 3.92 Million |
Net Income | 3.24 Million | -2.28 Million | 2.88 Million | 15.61 Million | 4.66 Million | 3.77 Million |
Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 25.93 Billion | 25.9 Billion | 26 Billion | 25.9 Billion | 25.9 Billion | 25.9 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.9 Billion | 25.9 Billion | 25.9 Billion | 25.9 Billion | 25.9 Billion | 25.9 Billion |
Gross Margin | 0.34 | 0.17 | 0.49 | 0.36 | 0.35 | 0.32 |
EBIT Margin | 0.34 | -0.29 | 0.37 | - | 0.48 | 0.37 |
Profit Margin | 0.29 | -0.33 | 0.28 | 0.40 | 0.49 | 0.37 |
EBITDA | 3.81 Million | -2.02 Million | 3.85 Million | - | 4.58 Million | 3.74 Million |
Earnings Before Tax Margin | 0.23 | -0.31 | 0.37 | 0.42 | 0.46 | 0.35 |
1224
8156
6526
NIDB
TURB
NRPI